| Revenue | DKK -10K | -15% |
| EBITDA | DKK -313K | +4% |
| Net profit | DKK -249K | +3% |
| Total assets | DKK 405K | -44% |
| Equity | DKK 332K | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.026 | 390 | 250 | 263 | 286 | 393 | 307 | 372 | 313 | 652 | -12 | -10 |
| Staff expenses | -385 | -350 | -186 | -250 | -248 | -309 | -271 | -271 | -267 | -284 | -315 | -303 |
| EBITDA | 43 | 39 | 63 | 12 | 38 | 84 | 35 | 101 | 46 | 368 | -327 | -313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 |
| EBIT | 43 | 39 | 63 | 12 | 38 | 84 | 35 | 101 | 46 | 343 | -327 | -313 |
| Net financials | -39 | 17 | 32 | 12 | 49 | -25 | -12 | -16 | 2 | -4 | -5 | -8 |
| Profit before tax | 4 | 56 | 95 | 24 | 87 | 59 | 24 | 85 | 48 | 339 | -332 | -321 |
| Tax | -0 | 18 | 24 | 6 | 26 | 15 | 1 | 20 | 13 | 75 | -74 | -72 |
| Net profit | 4 | 38 | 72 | 18 | 61 | 43 | 23 | 65 | 36 | 264 | -258 | -249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 392 | 482 | 472 | 529 | 630 | 621 | 699 | 735 | 1.042 | 720 | 405 |
| Equity | 218 | 256 | 328 | 346 | 407 | 451 | 473 | 538 | 574 | 838 | 581 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 130 | 149 | 120 | 117 | 174 | 142 | 155 | 155 | 203 | 139 | 74 |
| Total debt | 92 | 130 | 149 | 120 | 117 | 174 | 142 | 155 | 155 | 203 | 139 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 1987 | — | — |
HC Management | Management | 1987 | — | — |
JB | Audit | 1996 | — | — |
MG Audit | Audit | 1987 | — | — |
Pl Audit | Audit | 1997 | — | — |
| Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Inga Jørgensen | Management | 0 companies |
| Hans Christian Jørgensen | Management | 0 companies |
| John Benny Schmidt-Rasmussen | Audit | 0 companies |
| Martin Gravgaard | Audit | 0 companies |
| Peter le Fèvre | Audit | 0 companies |
| Reg. revisor P.Th. Schmidt-Ras mussen | Audit | 0 companies |