| Revenue | DKK -29K | -11% |
| EBITDA | DKK -123K | +30% |
| Net profit | DKK -23K | +93% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 498K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -117 | -171 | -158 | -32 | -34 | -33 | -29 |
| Staff expenses | -170 | -167 | -193 | -158 | -145 | -145 | -142 | -94 |
| EBITDA | -252 | -285 | -364 | -316 | -177 | -179 | -174 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -252 | -285 | -364 | -316 | -177 | -179 | -174 | -123 |
| Net financials | -607 | 68 | 570 | 322 | 88 | 198 | -177 | 99 |
| Profit before tax | -859 | -217 | 206 | 6 | -89 | 19 | -351 | -23 |
| Tax | -214 | 1.105 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -645 | -1.322 | 206 | 6 | -89 | 19 | -351 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.850 | 2.622 | 3.220 | 3.322 | 3.322 | 2.912 | 2.153 | 2.201 |
| Equity | 2.549 | 1.034 | 1.141 | 1.098 | 1.009 | 977 | 574 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.300 | 1.588 | 2.079 | 2.224 | 2.314 | 1.936 | 1.579 | 1.703 |
| Total debt | 1.300 | 1.588 | 2.079 | 2.224 | 2.314 | 1.936 | 1.579 | 1.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
CR Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kløvdal, Grinsted og Poulsen | Audit | 0 companies |
| Compu Revision | Audit | 0 companies |
| Diana Gerstrøm | Board of Directors | 0 companies |
| Morten Højholt Nielsen | Board of Directors | 0 companies |
| Jens Hørup Jensen | Board of Directors | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| René Aakjær Jacobsen | Board of Directors | 0 companies |
| Poul Dalsgaard Nielsen | Chairman | 0 companies |
| Benny Svane Pedersen | Board of Directors | 0 companies |
| Stig Bjerge | Board of Directors | 0 companies |
| Jesper Fregerslev Andresen | Board of Directors | 0 companies |
| Torben Møller Olesen | Board of Directors | 0 companies |
| Peter Emil Jakobsen | Board of Directors | 0 companies |