| Revenue | DKK -128K | -16% |
| EBITDA | DKK -128K | +16% |
| Net profit | DKK -464K | -390% |
| Total assets | DKK 563K | -46% |
| Equity | DKK 496K | -51% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -128 | -134 | -193 | -152 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -208 | -193 | -152 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -208 | -193 | -152 | -128 |
| Net financials | 174 | -74 | -0 | 332 | -336 |
| Profit before tax | 46 | -208 | -194 | 180 | -464 |
| Tax | -0 | -0 | -0 | 20 | -0 |
| Net profit | 46 | -208 | -194 | 160 | -464 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.447 | 1.170 | 1.184 | 1.037 | 563 |
| Equity | 1.402 | 1.144 | 900 | 1.010 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 26 | 283 | 27 | 67 |
| Total debt | 45 | 26 | 283 | 27 | 67 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Founder | Founder | 1987 |
IS Founder | Founder | 1987 |
| Former (2) | ||
AL Audit | Audit | 1987 – 1994 |
KK Audit | Audit | 1994 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1996 – 2004 | |
| Board of Directors | 1987 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Laursen Balle | Audit | 0 companies |
| Mogens Thyssen | Founder | 0 companies |
| Ib Skovbo | Founder | 0 companies |
| Kresten Kusk Hyldahl | Audit | 0 companies |
| Søren Kahr | Chairman | 0 companies |
| Erik Guldbrandt Henningsen | Board of Directors | 0 companies |