| Revenue | DKK 14M | +0% |
| EBITDA | DKK 14M | +0% |
| Net profit | DKK 9,9M | -8% |
| Total assets | DKK 44,8M | -7% |
| Equity | DKK 37,2M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.950 | 13.991 | 14.274 | 13.972 | 14.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.628 | 13.536 | 13.996 | 13.972 | 14.000 |
| Depreciation & amort. | -4.084 | -3.705 | -1.561 | -1.561 | -1.561 |
| EBIT | 9.544 | 9.831 | 12.435 | 12.411 | 12.439 |
| Net financials | 145 | 181 | 441 | 1.355 | 284 |
| Profit before tax | 9.689 | 10.012 | 12.876 | 13.766 | 12.723 |
| Tax | 2.217 | 2.203 | 2.799 | 3.029 | 2.799 |
| Net profit | 7.472 | 7.809 | 10.077 | 10.738 | 9.924 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.624 | 63.520 | 68.015 | 47.954 | 44.819 |
| Equity | 49.637 | 50.446 | 53.523 | 35.261 | 37.184 |
| Long-term debt | 7.336 | 5.991 | 4.698 | 3.376 | 1.991 |
| Short-term debt | 5.642 | 7.082 | 9.679 | 8.898 | 4.475 |
| Total debt | 12.977 | 13.074 | 14.377 | 12.274 | 6.467 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (7) | ||
MK Management | Management | 2017 – 2018 |
ET | Audit | 1987 – 1988 |
BM Management | Management | 2001 – 2009 |
LM Management | Management | 1987 – 1990 |
JI Management | Management | 1987 – 2004 |
HK Management | Management | 2011 – 2014 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 2017 | |
| Chairman | 1987 – 1988 | |
| Chairman | 1987 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krogh | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Michél Gravesen | Chief Executive Officer | 0 companies |
| Birger Møllevang | Management | 0 companies |
| Lars Madsen | Management | 0 companies |
| Jens Ingvard Sørensen | Management | 0 companies |
| Henrik Kejser | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bernd Georg Burkhard Baus | Chairman | 0 companies |
| Johannes Thomas Harter | Board of Directors | 0 companies |
| Henrik Nebelong | Chairman | 0 companies |
| Heinz Georg Baus | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Mads Bilenberg Jørgensen | Board of Directors | 0 companies |
| Manfred Georg Kummetz | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Karl-Heinz Schenk | Chairman | 0 companies |