| Revenue | DKK 753K | -59% |
| EBITDA | DKK 753K | -59% |
| Net profit | DKK 652K | -56% |
| Total assets | DKK 5,5M | -15% |
| Equity | DKK 2,2M | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.868 | 1.909 | 1.970 | 1.856 | 753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.499 | 1.454 | 1.607 | 1.856 | 753 |
| Depreciation & amort. | -89 | -89 | -89 | -89 | -89 |
| EBIT | 1.409 | 1.364 | 1.517 | 1.766 | 663 |
| Net financials | 73 | 29 | 32 | 151 | 173 |
| Profit before tax | 1.482 | 1.393 | 1.550 | 1.917 | 836 |
| Tax | 326 | 306 | 341 | 422 | 184 |
| Net profit | 1.156 | 1.087 | 1.208 | 1.496 | 652 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.594 | 6.455 | 6.134 | 6.471 | 5.507 |
| Equity | 8.774 | 1.861 | 2.069 | 2.564 | 2.216 |
| Long-term debt | 1.917 | 1.785 | 1.652 | 1.516 | 1.378 |
| Short-term debt | 1.696 | 2.621 | 2.244 | 2.239 | 1.779 |
| Total debt | 3.614 | 4.406 | 3.895 | 3.755 | 3.157 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (7) | ||
MK Management | Management | 2017 – 2018 |
ET | Audit | 1987 – 1988 |
BM Management | Management | 2001 – 2009 |
LM Management | Management | 1987 – 1990 |
JI Management | Management | 1987 – 2004 |
HK Management | Management | 2011 – 2014 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 2017 | |
| Chairman | 1987 – 1988 | |
| Chairman | 1987 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krogh | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Michél Gravesen | Chief Executive Officer | 0 companies |
| Birger Møllevang | Management | 0 companies |
| Lars Madsen | Management | 0 companies |
| Jens Ingvard Sørensen | Management | 0 companies |
| Henrik Kejser | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bernd Georg Burkhard Baus | Chairman | 0 companies |
| Johannes Thomas Harter | Board of Directors | 0 companies |
| Henrik Nebelong | Chairman | 0 companies |
| Heinz Georg Baus | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Mads Bilenberg Jørgensen | Board of Directors | 0 companies |
| Manfred Georg Kummetz | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Karl-Heinz Schenk | Chairman | 0 companies |