| Revenue | DKK -25K | +9% |
| EBITDA | DKK -25K | -9% |
| Net profit | DKK -139K | +90% |
| Total assets | DKK 1,5M | -71% |
| Equity | DKK 1,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.696 | -995 | -111 | 386 | -1.507 | -1.043 | — | — | — | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.685 | 983 | 99 | -398 | -1.519 | -1.054 | -298 | 283 | -1.351 | -23 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.685 | 983 | 99 | -398 | -1.519 | -1.054 | -298 | 283 | -1.351 | -23 | -25 |
| Net financials | 64 | 45 | 92 | 94 | 106 | 93 | -165 | 376 | -1.294 | -1.350 | -115 |
| Profit before tax | 1.749 | 1.028 | 191 | -304 | -1.413 | -961 | -177 | 364 | -1.302 | -1.373 | -139 |
| Tax | 13 | 8 | 20 | 19 | 20 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.736 | 1.019 | 171 | -323 | -1.433 | -961 | -177 | 364 | -1.302 | -1.373 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.509 | 8.168 | 8.174 | 7.724 | 6.091 | 5.113 | 4.434 | 5.044 | 3.141 | 5.273 | 1.506 |
| Equity | 7.123 | 7.822 | 7.693 | 7.170 | 5.636 | 4.571 | 4.288 | 4.543 | 3.130 | 1.645 | 1.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 346 | 481 | 554 | 456 | 543 | 146 | 500 | 11 | 3.629 | 0 |
| Total debt | 387 | 346 | 481 | 554 | 456 | 543 | 146 | 500 | 11 | 3.629 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV | Audit | 1987 | — | — |
CL Unofficial title | Unofficial title | 2022 | — | — |
SS Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Verner Rasmussen | Audit | 0 companies |
| Claes Lagerbon Jensen | Unofficial title | 0 companies |
| Steen Slotholt | Audit | 0 companies |
| Steen Møller Rønne | Board of Directors | 0 companies |
| Patricia Jane Simonsen | Board of Directors | 0 companies |
| Camilla Jane Bunnage | Board of Directors | 0 companies |