| Revenue | DKK 784K | -17% |
| EBITDA | DKK 784K | -17% |
| Net profit | DKK -1M | +51% |
| Total assets | DKK 13,3M | -18% |
| Equity | DKK -520K | -200% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.526 | 1.515 | 1.181 | 673 | 1.174 | 1.339 | 1.338 | 1.363 | 811 | 1.573 | 1.414 | 1.381 | 944 | 784 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.526 | 1.515 | 1.181 | 673 | 1.174 | 1.339 | 1.338 | 1.363 | 811 | 1.573 | 1.414 | 1.373 | 944 | 784 |
| Depreciation & amort. | 315 | 315 | 315 | 315 | -315 | -315 | -315 | -315 | -315 | -315 | -315 | -315 | -315 | -315 |
| EBIT | 1.211 | 1.199 | 866 | 358 | 859 | 1.023 | 1.023 | 1.048 | 496 | 1.257 | 1.098 | 1.057 | 628 | 469 |
| Net financials | -1.697 | -1.432 | -364 | -555 | -499 | -177 | 270 | 200 | 37 | -562 | -1.558 | -3.299 | -2.842 | -1.601 |
| Profit before tax | -486 | -233 | 502 | -197 | 360 | 846 | 1.293 | 1.248 | 532 | 695 | -460 | -2.242 | -2.214 | -1.133 |
| Tax | -23 | 80 | 188 | -59 | 69 | 125 | 126 | 146 | 29 | 182 | 130 | 64 | -83 | -91 |
| Net profit | -463 | -313 | 315 | -138 | 290 | 721 | 1.167 | 1.102 | 503 | 513 | -590 | -2.306 | -2.131 | -1.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.660 | 22.183 | 20.472 | 18.043 | 17.049 | 17.430 | 18.474 | 19.293 | 19.190 | 19.614 | 18.590 | 16.680 | 16.346 | 13.337 |
| Equity | 882 | 569 | 884 | 746 | 1.036 | 1.758 | 2.925 | 4.027 | 4.530 | 5.549 | 4.959 | 2.653 | 522 | -520 |
| Long-term debt | 300 | 300 | 300 | 300 | 300 | 300 | 610 | 422 | 320 | 353 | 300 | 300 | 0 | 7.889 |
| Short-term debt | 22.478 | 21.314 | 19.288 | 16.997 | 15.713 | 15.373 | 14.939 | 14.844 | 14.340 | 13.711 | 13.330 | 12.735 | 12.524 | 5.968 |
| Total debt | 22.778 | 21.614 | 19.588 | 17.297 | 16.013 | 15.673 | 15.549 | 15.267 | 14.660 | 14.064 | 13.630 | 13.035 | 12.524 | 13.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
BD Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Bent Dahl Løvgaard | Audit | 0 companies |
| Palle Rytter Laursen | Board of Directors | 0 companies |
| Jens Rye-Andersen | Board of Directors | 0 companies |
| Connie Andersen | Board of Directors | 0 companies |