| Revenue | DKK 2,6M | -8% |
| EBITDA | DKK 1,3M | +37% |
| Net profit | DKK 507K | +48% |
| Total assets | DKK 4,7M | +12% |
| Equity | DKK 3,4M | +15% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.039 | 3.135 | 2.877 | 2.815 | 2.577 |
| Staff expenses | -1.793 | -1.809 | -1.873 | -1.882 | -1.297 |
| EBITDA | 1.246 | 1.326 | 1.004 | 932 | 1.280 |
| Depreciation & amort. | -652 | -750 | -750 | -500 | -500 |
| EBIT | 594 | 576 | 254 | 432 | 780 |
| Net financials | -10 | -16 | -8 | -11 | -88 |
| Profit before tax | 584 | 560 | 246 | 421 | 692 |
| Tax | 30 | 69 | 44 | 78 | 185 |
| Net profit | 554 | 492 | 202 | 343 | 507 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.687 | 4.807 | 4.848 | 4.168 | 4.662 |
| Equity | 3.344 | 3.636 | 3.588 | 2.930 | 3.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 685 | 489 | 615 | 718 | 891 |
| Total debt | 685 | 489 | 615 | 718 | 891 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Founder | Founder | 1987 |
SH Founder | Founder | 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 0% | 2024 | |
| Individual | 20–24.99% | 100% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 1996 | |
| Individual | 20–24.99% | 20–24.99% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bo Jallov | Founder | 0 companies |
| Steen Henning Jallov | Founder | 0 companies |