| Revenue | DKK -14K | +21% |
| EBITDA | DKK -14K | -21% |
| Net profit | DKK -762K | -160% |
| Total assets | DKK 10,9M | -7% |
| Equity | DKK 10,8M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -45 | -42 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -45 | -42 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -45 | -42 | -11 | -14 |
| Net financials | 11.656 | -398 | -2.265 | 1.271 | -1.258 |
| Profit before tax | 11.645 | -443 | -2.308 | 1.260 | -1.272 |
| Tax | 2.326 | -67 | -0 | -0 | -510 |
| Net profit | 9.319 | -376 | -2.308 | 1.260 | -762 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.152 | 12.084 | 10.353 | 11.645 | 10.874 |
| Equity | 14.816 | 12.040 | 9.732 | 10.992 | 10.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.337 | 45 | 621 | 653 | 69 |
| Total debt | 2.337 | 45 | 621 | 653 | 69 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JF Founder | Founder | 1987 |
TB Founder | Founder | 1987 |
UM Founder | Founder | 1987 |
HV Management | Management | 2008 |
| Former (3) | ||
LK Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
SU | Audit | 1987 – 1997 |
MK Unofficial title | Unofficial title | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1987 – 1997 | |
| Chairman | 1997 – 1999 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 1999 – 2004 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1987 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Fledelius Bruun | Founder | 0 companies |
| Leif Kirchhoff Larsen | Chief Executive Officer | 0 companies |
| Thomas Bircow Lassen | Founder | 0 companies |
| Ulrik Michael Stockmann | Founder | 0 companies |
| Stig Ulrik Bolten Jagd | Audit | 0 companies |
| Hermann Valur Haraldsson | Management | 0 companies |
| Mette Klingsten Peytz | Unofficial title | 0 companies |
| Anne Roholm Bruun | Board of Directors | 0 companies |
| Terje Arvid Rødhall | Chairman | 0 companies |
| Annemette Allerup | Board of Directors | 0 companies |
| Jørgen Flemming Lisberg | Board of Directors | 0 companies |
| Søren Peder Dolriis | Chairman | 0 companies |
| Freddie Henriksen Vestphal | Board of Directors | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| Klaus Larsen | Board of Directors | 0 companies |
| Ann Lassen | Board of Directors | 0 companies |