| Revenue | DKK 2,5M | -45% |
| EBITDA | DKK -791K | -380% |
| Net profit | DKK -1,4M | -4855% |
| Total assets | DKK 4,4M | -23% |
| Equity | DKK 104K | -91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -18.679 | -15.661 | 4.538 | 2.490 |
| Staff expenses | -4.463 | -4.218 | -4.256 | -3.281 |
| EBITDA | -428 | 247 | 282 | -791 |
| Depreciation & amort. | -179 | -179 | -74 | -174 |
| EBIT | -607 | 69 | 209 | -964 |
| Net financials | -237 | -284 | -150 | -260 |
| Profit before tax | -370 | 303 | 59 | -1.225 |
| Tax | -176 | 70 | 29 | 180 |
| Net profit | -194 | 233 | 30 | -1.405 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 8.230 | 6.960 | 5.661 | 4.374 |
| Equity | 1.412 | 1.179 | 1.208 | 104 |
| Long-term debt | -904 | -928 | 500 | 0 |
| Short-term debt | -5.914 | -4.853 | 3.952 | 4.271 |
| Total debt | -6.818 | -5.781 | 4.452 | 4.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2010 | — | — |
EH Management | Management | 2012 | — | — |
IH Management | Management | 2015 | — | — |
VS Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESBEN HØYER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer | Management | 0 companies |
| Esben Høyer | Management | 0 companies |
| Iben Høyer | Management | 0 companies |
| Vagn Stevenius Olsen | Audit | 0 companies |
| Klaus Glendorf | Board of Directors | 0 companies |
| Anette Grøndahl | Chairman | 0 companies |
| Walther Højer | Board of Directors | 0 companies |
| Jan Friis | Chairman | 0 companies |