| Revenue | DKK 5,7M | -13% |
| EBITDA | DKK 952K | -32% |
| Net profit | DKK 570K | -44% |
| Total assets | DKK 7,3M | -18% |
| Equity | DKK 4,9M | -22% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.226 | 3.205 | 4.462 | 4.962 | 5.089 | 6.170 | 5.991 | 6.609 | 8.033 | 8.189 | 9.174 | 8.680 | 6.502 | 5.650 |
| Staff expenses | -2.025.829 | -2.686 | -2.989 | -3.578 | -4.051 | -5.937 | -5.704 | -4.826 | -5.410 | -5.659 | -6.160 | -6.158 | -5.093 | -4.695 |
| EBITDA | 194.870 | 520 | 1.473 | 1.384 | 1.038 | 233 | 287 | 1.783 | 2.624 | 2.464 | 3.014 | 2.522 | 1.410 | 952 |
| Depreciation & amort. | -193.864 | -203 | -240 | -169 | -367 | -225 | -139 | -132 | -137 | -153 | -160 | -160 | -151 | -161 |
| EBIT | 1.006 | 316 | 1.233 | 1.215 | 671 | 8 | 148 | 1.651 | 2.487 | 2.311 | 2.854 | 2.361 | 1.258 | 791 |
| Net financials | -92 | 3 | 30 | -25 | -32 | -74 | -63 | -39 | 55 | -37 | -120 | -108 | 49 | -25 |
| Profit before tax | 254.235 | 319 | 1.262 | 1.190 | 639 | -66 | 85 | 1.612 | 2.542 | 2.274 | 2.734 | 2.253 | 1.307 | 766 |
| Tax | 253.475 | 81 | 308 | 280 | 143 | -13 | 19 | 358 | 559 | 503 | 606 | 502 | 288 | 196 |
| Net profit | 760 | 238 | 955 | 910 | 496 | -53 | 66 | 1.253 | 1.983 | 1.771 | 2.129 | 1.752 | 1.019 | 570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.465 | 3.515 | 4.303 | 4.720 | 6.976 | 4.538 | 4.891 | 7.196 | 7.624 | 7.723 | 13.763 | 11.966 | 8.943 | 7.336 |
| Equity | 2.248 | 1.985 | 2.540 | 1.950 | 1.446 | 1.393 | 1.459 | 2.712 | 3.195 | 3.467 | 3.595 | 5.347 | 6.366 | 4.936 |
| Long-term debt | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 367 | 436 | 395 | 0 | 0 | 0 |
| Short-term debt | 1.177 | 1.495 | 1.739 | 2.710 | 5.488 | 3.117 | 3.404 | 4.461 | 4.045 | 3.815 | 9.765 | 6.520 | 2.512 | 2.337 |
| Total debt | 1.177 | 1.495 | 1.739 | 2.710 | 5.488 | 3.117 | 3.404 | 4.461 | 4.412 | 4.251 | 10.160 | 6.520 | 2.512 | 2.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2009 | — | — |
| Audit | 1987 | — | — | |
EH Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAKA HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hagsten Sørensen | Management | 0 companies |
| Reg. revisor Magnus P. Iversen | Audit | 0 companies |
| Egon Hagsten Sørensen | Founder | 0 companies |