| Revenue | DKK 34M | -6% |
| EBITDA | DKK 12,4M | -10% |
| Net profit | DKK 8,4M | -14% |
| Total assets | DKK 25,5M | -6% |
| Equity | DKK 14M | -9% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.313 | 23.263 | 23.462 | — | 28.021 | 27.146 | 30.911 | 25.363 | 28.343 | 26.330 | 36.071 | 37.756 | 36.071 | 34.031 |
| Staff expenses | -10.579 | -12.598 | -15.239 | -13.758 | -16.356 | -15.098 | -19.605 | -17.883 | -18.610 | -18.131 | -23.707 | -27.346 | -22.263 | -21.651 |
| EBITDA | 3.727 | 10.665 | 8.223 | 11.116 | 11.665 | 12.048 | 11.301 | 7.481 | 9.733 | 8.199 | 12.363 | 10.389 | 13.759 | 12.380 |
| Depreciation & amort. | 725 | 810 | -695 | -1.237 | -1.557 | -1.736 | -1.620 | -1.490 | -1.390 | -999 | -653 | -867 | -1.265 | -1.575 |
| EBIT | 3.002 | 9.855 | 7.528 | 9.879 | 10.108 | 10.312 | 9.680 | 5.990 | 8.343 | 7.200 | 11.710 | 9.522 | 12.494 | 10.805 |
| Net financials | -45 | 8 | -47 | -144 | -155 | -65 | -34 | 1 | 2 | -43 | 93 | 9 | 109 | -2 |
| Profit before tax | 2.957 | 9.863 | 7.482 | 9.734 | 9.953 | 10.247 | 9.647 | 5.991 | 8.345 | 7.157 | 11.803 | 9.531 | 12.603 | 10.803 |
| Tax | 762 | 2.438 | 1.819 | 2.230 | 2.247 | 2.296 | 2.170 | 1.358 | 1.885 | 1.603 | 2.646 | 2.157 | 2.822 | 2.412 |
| Net profit | 2.195 | 7.425 | 5.662 | 7.505 | 7.707 | 7.951 | 7.477 | 4.633 | 6.460 | 5.554 | 9.157 | 7.374 | 9.781 | 8.391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.522 | 21.552 | 22.929 | 24.613 | 25.315 | 24.579 | 25.296 | 16.566 | 24.584 | 20.826 | 28.636 | 22.594 | 27.250 | 25.503 |
| Equity | 7.221 | 12.446 | 10.708 | 12.513 | 12.720 | 12.971 | 12.547 | 9.781 | 11.640 | 10.794 | 14.451 | 12.826 | 15.356 | 14.047 |
| Long-term debt | 467 | 1.261 | 1.459 | 2.424 | 3.827 | 1.344 | 829 | 487 | 440 | 335 | 228 | 1.375 | 3.046 | 2.337 |
| Short-term debt | 4.391 | 6.008 | 9.520 | 7.992 | 8.768 | 8.671 | 9.600 | 4.233 | 10.710 | 8.539 | 12.279 | 7.372 | 7.301 | 7.649 |
| Total debt | 4.858 | 7.269 | 10.978 | 10.417 | 12.595 | 10.015 | 10.429 | 4.720 | 11.150 | 8.874 | 12.507 | 8.747 | 10.348 | 9.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 1987 | — | — |
| Audit | 1997 | — | — | |
EH Founder | Founder | 1987 | — | — |
TL Management | Management | 2001 | — | — |
BL Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN HARDER HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Skovgaard | Founder | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Harder | Founder | 0 companies |
| Torben Lang Harder | Management | 0 companies |
| Bodil Lang Harder | Founder | 0 companies |
| Mette Margrethe Harder | Chairman | 0 companies |
| Henrik Lang Harder | Board of Directors | 0 companies |
| Michael Lang Harder | Board of Directors | 0 companies |
| Clara Emilie Krarup Harder | Board of Directors | 0 companies |
| Mads-Magnus Krarup Harder | Board of Directors | 0 companies |
| Annette Lang Skovbølling | Board of Directors | 0 companies |