| Revenue | DKK -5K | +5% |
| EBITDA | DKK -5K | -5% |
| Net profit | DKK -7K | -38% |
| Total assets | DKK 204K | -3% |
| Equity | DKK 196K | -3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 19 | 712 | 1.414 | 998 | 1.404 | 1.171 | 286 | 470 | -27 | -22 | 677 | -5 | -5 |
| Staff expenses | -0 | -0 | -1.269 | -2.382 | -1.449 | -1.669 | -1.673 | -1.810 | -1.367 | -16 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 19 | -557 | -968 | -452 | -265 | -502 | -1.524 | -895 | -43 | -22 | 677 | -5 | -5 |
| Depreciation & amort. | -0 | -60 | -181 | -198 | -249 | -198 | -209 | -153 | 1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -41 | -738 | -1.166 | -700 | -463 | -711 | -1.678 | -896 | -43 | -22 | 677 | -5 | -5 |
| Net financials | 26 | -83 | -204 | -180 | -177 | -152 | -164 | -200 | -161 | -0 | -1 | -2 | -0 | -2 |
| Profit before tax | 17 | -124 | -942 | -1.345 | -878 | -615 | -874 | -1.878 | -1.057 | -43 | -23 | 675 | -5 | -7 |
| Tax | 4 | -27 | -0 | -81 | -311 | -53 | -200 | -0 | -0 | -91 | -5 | -0 | -0 | -0 |
| Net profit | 13 | -97 | -942 | -1.265 | -567 | -561 | -675 | -1.878 | -1.057 | 48 | -18 | 675 | -5 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 6.021 | 6.332 | 6.870 | 6.859 | 6.619 | 6.128 | 5.945 | 241 | 296 | 245 | 239 | 209 | 204 |
| Equity | 513 | 403 | 561 | 696 | 630 | 512 | 538 | 560 | -496 | -449 | -467 | 208 | 203 | 196 |
| Long-term debt | 0 | 3.062 | 3.023 | 3.637 | 3.445 | 2.806 | 2.734 | 2.661 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 2.556 | 2.748 | 2.538 | 2.785 | 3.300 | 2.856 | 2.723 | 737 | 744 | 712 | 31 | 6 | 8 |
| Total debt | 17 | 5.618 | 5.771 | 6.174 | 6.230 | 6.106 | 5.590 | 5.385 | 737 | 744 | 712 | 31 | 6 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 1987 | — | — |
LS Management | Management | 2018 | — | — |
JP Management | Management | 1987 | — | — |
Rr | Audit | 1987 | — | — |
FN Management | Management | 1987 | — | — |
JP Management | Management | 1987 | — | — |
VD Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJP ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Andersen | Management | 0 companies |
| Line Søe | Management | 0 companies |
| Jens Pilgaard | Management | 0 companies |
| Reg. revisor Bent Lavna | Audit | 0 companies |
| Frank Nielsen | Management | 0 companies |
| John Pedersen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Ingrid Andersen | Board of Directors | 0 companies |
| Per Schak Andreasen | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Hans Morten Kjærsgaard | Board of Directors | 0 companies |
| Peter Lau Lauritzen | Board of Directors | 0 companies |
| Kirsten Søe Pedersen | Board of Directors | 0 companies |