| Revenue | DKK 3,5M | -25% |
| EBITDA | DKK 5,6M | -53% |
| Net profit | DKK 5,2M | -39% |
| Total assets | DKK 165,5M | +4% |
| Equity | DKK 92M | +6% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.171 | 4.014 | 2.746 | 4.638 | 3.459 |
| Staff expenses | -0 | -0 | -1.687 | -1.726 | -1.813 |
| EBITDA | -471 | 1.418 | -12.065 | 11.937 | 5.562 |
| Depreciation & amort. | -0 | -0 | -190 | -220 | -220 |
| EBIT | -471 | 1.418 | -12.255 | 11.717 | 5.341 |
| Net financials | 974 | -4.118 | -1.060 | -1.047 | 700 |
| Profit before tax | 21.077 | -3.700 | -13.315 | 10.670 | 6.041 |
| Tax | 4.544 | -29 | -3.164 | 2.155 | 824 |
| Net profit | 16.533 | -3.670 | -10.151 | 8.515 | 5.217 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 166.519 | 172.358 | 159.701 | 159.316 | 165.507 |
| Equity | 92.111 | 88.440 | 78.289 | 86.805 | 92.022 |
| Long-term debt | 46.590 | 46.487 | 46.619 | 45.987 | 46.119 |
| Short-term debt | 857 | 10.372 | 10.975 | 753 | 769 |
| Total debt | 47.448 | 56.859 | 57.594 | 46.739 | 46.888 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AP Founder | Founder | 1987 |
| Former (3) | ||
AH Audit | Audit | 1987 – 1994 |
HH Management | Management | 1987 – 1994 |
PA | Audit | 1994 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 0% | 2010 | |
| Individual | 0% | 0% | 2010 | |
| Individual | 0% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Høxbro Larsen | Audit | 0 companies |
| Henning Helsted Olsen | Management | 0 companies |
| Arne Peter Stær Johansen | Founder | 0 companies |
| Peter Andreas Christensen | Audit | 0 companies |