| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 906K | -14% |
| Net profit | DKK 1,2M | -26% |
| Total assets | DKK 29M | +1% |
| Equity | DKK 22,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 614 | 640 | 1.093 | 929 | 1.139 | 1.397 | 1.234 | 1.273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | -165 | 24 | 330 | 8 | 88 | 505 | 524 | 927 | 800 | 985 | 1.332 | 1.047 | 906 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | -165 | 24 | 330 | 8 | 88 | 505 | 524 | 927 | 800 | 985 | 1.332 | 1.047 | 906 |
| Net financials | 1.153 | 1.531 | 1.205 | 1.106 | 154 | 524 | -341 | 1.078 | -7 | 1.214 | -993 | 828 | 1.072 | 678 |
| Profit before tax | 1.225 | 1.365 | 1.229 | 1.270 | 163 | 612 | 164 | 1.603 | 920 | 2.014 | -7 | 2.160 | 2.120 | 1.584 |
| Tax | 67 | 57 | 129 | 106 | 183 | 220 | 334 | 346 | -374 | 417 | 35 | 488 | 462 | 352 |
| Net profit | 1.158 | 1.308 | 1.100 | 1.164 | -21 | 392 | -170 | 1.257 | 1.294 | 1.597 | -42 | 1.671 | 1.658 | 1.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.750 | 12.999 | 14.228 | 15.263 | 15.438 | 15.819 | 15.797 | 25.878 | 26.442 | 27.834 | 27.096 | 27.932 | 28.570 | 28.984 |
| Equity | 11.671 | 12.979 | 14.079 | 15.243 | 15.222 | 15.614 | 15.444 | 16.626 | 17.845 | 19.322 | 19.105 | 20.416 | 21.585 | 22.235 |
| Long-term debt | 41 | 0 | 129 | 0 | 0 | 0 | 0 | 8.819 | 8.475 | 7.991 | 7.828 | 7.174 | 6.249 | 5.822 |
| Short-term debt | 38 | 20 | 20 | 20 | 215 | 205 | 353 | 433 | 121 | 520 | 163 | 341 | 737 | 927 |
| Total debt | 79 | 20 | 149 | 20 | 215 | 205 | 353 | 9.252 | 8.596 | 8.511 | 7.991 | 7.515 | 6.986 | 6.749 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Juliette Kirstine Maria Hanneke Rasmussen | Board of Directors | 0 companies |
| Tom Hornbøll | Chairman | 0 companies |
| Walter Gustav Teichert | Board of Directors | 0 companies |
| Arne Gyes | Board of Directors | 0 companies |