| Revenue | DKK -45K | +50% |
| EBITDA | DKK -45K | -50% |
| Net profit | DKK 4,9M | +425% |
| Total assets | DKK 19,8M | +55% |
| Equity | DKK 18,2M | +45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -31 | -57 | -19 | -30 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -57 | -19 | -30 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -57 | -19 | -30 | -45 |
| Net financials | 1.906 | 1.944 | 855 | 947 | 4.906 |
| Profit before tax | 1.874 | 1.887 | 836 | 917 | 4.861 |
| Tax | -7 | -13 | -0 | -11 | -10 |
| Net profit | 1.882 | 1.900 | 836 | 928 | 4.871 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.900 | 12.692 | 12.356 | 12.773 | 19.824 |
| Equity | 10.201 | 12.633 | 12.222 | 12.552 | 18.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 699 | 58 | 134 | 222 | 1.670 |
| Total debt | 699 | 58 | 134 | 222 | 1.670 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE | Founder | 1987 |
| Former (3) | ||
ET | Audit | 1987 – 1988 |
AH Management | Management | 1987 – 1995 |
SS Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1987 | |
| Board of Directors | 2010 | |
| Former (5) | ||
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1999 | |
| Board of Directors | 2000 – 2010 | |
| Board of Directors | 1987 – 1995 | |
| Board of Directors | 1987 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 90–99.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Allan Helge Wolffgang Jensen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Karoly Laszlo Nemeth | Chairman | 0 companies |
| Aksel Wolffgang Jensen | Board of Directors | 0 companies |
| Bruno Evers | Board of Directors | 0 companies |
| Eva Maria Andersen | Board of Directors | 0 companies |
| Erik Holst Andersen | Board of Directors | 0 companies |
| Flemming Kenneth Wolffgang Jensen | Board of Directors | 0 companies |
| Heine Bækgaard | Board of Directors | 0 companies |