| Revenue | DKK 11,1M | +23% |
| EBITDA | DKK 2,4M | +169% |
| Net profit | DKK -26K | +85% |
| Total assets | DKK 9,4M | +38% |
| Equity | DKK 278K | -44% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13.752 | — | 13.879 | 12.740 | 883 | 597 | 731 | 729 | 1.283 | 6.919 | 7.833 | 9.011 | 11.075 |
| Staff expenses | -304 | -0 | -180 | -179 | -185 | -182 | -228 | -319 | -306 | -6.185 | -6.854 | -8.090 | -8.717 |
| EBITDA | 2.874 | 0 | 388 | 621 | 699 | 415 | 503 | 411 | 978 | 735 | 979 | 877 | 2.359 |
| Depreciation & amort. | -1.545 | -0 | -331 | -615 | -180 | -133 | -598 | -829 | -1.069 | -1.054 | -1.199 | -1.005 | -2.082 |
| EBIT | 1.329 | 0 | 57 | 7 | 519 | 282 | -95 | -419 | -91 | -320 | -220 | -127 | 277 |
| Net financials | -305 | 0 | -43 | -1 | 12 | 113 | 11 | 204 | 77 | 43 | -8 | -98 | -310 |
| Profit before tax | 1.353 | 0 | 15 | 6 | 531 | 395 | -84 | -215 | -14 | -277 | -227 | -225 | -33 |
| Tax | -0 | -0 | -509 | -200 | 152 | 159 | 56 | -87 | 25 | -61 | -50 | -49 | -7 |
| Net profit | 1.353 | 0 | 524 | 206 | 379 | 235 | -140 | -127 | -40 | -216 | -178 | -177 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.410 | 0 | 5.701 | 5.061 | 4.328 | 4.405 | 7.365 | 6.349 | 7.635 | 7.123 | 6.389 | 6.782 | 9.354 |
| Equity | 658 | 0 | 572 | 778 | 1.156 | 775 | 634 | 507 | 467 | 251 | 74 | 497 | 278 |
| Long-term debt | -544 | 0 | 1.038 | 733 | 544 | 313 | 2.297 | 1.603 | 2.834 | 1.878 | 1.114 | 1.560 | 4.469 |
| Short-term debt | -5.207 | 0 | 4.090 | 3.550 | 2.628 | 3.158 | 4.227 | 4.087 | 4.191 | 4.819 | 5.076 | 4.692 | 4.582 |
| Total debt | -5.752 | 0 | 5.129 | 4.283 | 3.172 | 3.471 | 6.524 | 5.690 | 7.025 | 6.697 | 6.190 | 6.252 | 9.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2017 | — | — |
FP Founder | Founder | 1987 | — | — |
LN Management | Management | 2017 | — | — |
KB Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Management | 0 companies |
| Flemming Preben Nielsen | Founder | 0 companies |
| Lars Nielsen | Management | 0 companies |
| Karen Birthe Oline Nielsen | Management | 0 companies |