| Revenue | DKK -54K | -59% |
| EBITDA | DKK -54K | +59% |
| Net profit | DKK 1,6M | -3% |
| Total assets | DKK 17,5M | +7% |
| Equity | DKK 16,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | -7 | -8 | -76 | -25 | -39 | -8 | -42 | -22 | -73 | -131 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | -7 | -8 | -76 | -25 | -39 | -8 | -42 | -22 | -73 | -131 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | -7 | -8 | -76 | -25 | -39 | -8 | -42 | -22 | -73 | -131 | -54 |
| Net financials | 1.062 | 0 | 1.872 | 2.646 | 692 | 843 | -1.527 | 2.256 | 2.664 | 3.654 | -972 | 2.026 | 2.085 |
| Profit before tax | 1.096 | 0 | 1.865 | 2.639 | 616 | 817 | -1.566 | 2.248 | 2.622 | 3.632 | -1.045 | 1.895 | 2.031 |
| Tax | -0 | -0 | 509 | 572 | 52 | 57 | -0 | 201 | 614 | 850 | -0 | 276 | 455 |
| Net profit | 1.096 | 0 | 1.356 | 2.067 | 564 | 760 | -1.566 | 2.047 | 2.009 | 2.781 | -1.045 | 1.619 | 1.576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.954 | 0 | 7.947 | 10.474 | 10.653 | 10.728 | 9.006 | 11.223 | 13.323 | 16.875 | 14.808 | 16.336 | 17.505 |
| Equity | 4.859 | 0 | 7.448 | 9.415 | 9.878 | 9.901 | 8.235 | 10.282 | 12.191 | 14.873 | 13.573 | 15.193 | 16.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253 | 117 | 16 |
| Short-term debt | -95 | 0 | 499 | 1.059 | 776 | 827 | 771 | 940 | 1.132 | 2.002 | 981 | 1.026 | 913 |
| Total debt | -95 | 0 | 499 | 1.059 | 776 | 827 | 771 | 940 | 1.132 | 2.002 | 1.234 | 1.143 | 930 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 10.0% | 2021 | |
| Individual | 33.3% | 10.0% | 2021 | |
| Individual | 5.0% | 66.7% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 10.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|