| Revenue | DKK 173K | -15% |
| EBITDA | DKK 173K | -20% |
| Net profit | DKK 79K | +50% |
| Total assets | DKK 3,1M | -10% |
| Equity | DKK 318K | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 239 | 312 | 445 | 221 | 244 | 305 | 255 | 338 | 208 | 233 | 228 | 205 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -214 | 145 | 56 | 331 | 170 | 328 | 139 | -31 | 170 | 153 | 380 | 90 | 217 | 173 |
| Depreciation & amort. | 234 | 161 | 105 | -85 | -85 | -102 | -108 | -85 | -85 | -85 | -85 | -85 | -85 | -85 |
| EBIT | -447 | -17 | -49 | 246 | 85 | 226 | 31 | -116 | 85 | 68 | 295 | 5 | 132 | 88 |
| Net financials | -100 | -126 | -89 | -86 | -71 | -65 | -65 | -99 | -81 | -46 | -35 | -36 | -44 | 38 |
| Profit before tax | -548 | -142 | -138 | 159 | 14 | 161 | -34 | -215 | 3 | 21 | 260 | -31 | 88 | 126 |
| Tax | 31 | 21 | 47 | 62 | 33 | 39 | 32 | 31 | 12 | 37 | 44 | 42 | 35 | 47 |
| Net profit | -579 | -163 | -185 | 98 | -19 | 122 | -66 | -246 | -9 | -16 | 216 | -73 | 53 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.312 | 4.196 | 4.046 | 3.961 | 3.876 | 4.030 | 3.882 | 3.672 | 3.520 | 3.452 | 3.491 | 3.426 | 3.434 | 3.104 |
| Equity | 526 | 363 | 178 | 276 | 257 | 379 | 313 | 67 | 58 | 42 | 259 | 186 | 239 | 318 |
| Long-term debt | 1.881 | 1.866 | 1.843 | 1.796 | 1.727 | 1.694 | 1.609 | 1.633 | 1.570 | 1.572 | 1.531 | 1.489 | 1.435 | 728 |
| Short-term debt | 1.905 | 1.967 | 2.025 | 1.889 | 1.892 | 1.957 | 1.960 | 1.972 | 1.891 | 1.837 | 1.701 | 1.752 | 1.760 | 2.057 |
| Total debt | 3.786 | 3.833 | 3.868 | 3.685 | 3.618 | 3.651 | 3.570 | 3.605 | 3.462 | 3.409 | 3.232 | 3.240 | 3.195 | 2.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1987 | — | — |
OJ Founder | Founder | 1987 | — | — |
KS Founder | Founder | 1987 | — | — |
LL Management | Management | 1987 | — | — |
ML Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 27/5 1986 BØNNERUP ApS | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Leif Tingbjerg Pedersen | Founder | 0 companies |
| Ole Jensen | Founder | 0 companies |
| Kristen Schmidt Trærup | Founder | 0 companies |
| Leif Lerche Møller | Management | 0 companies |
| Martin Lauritzen | Founder | 0 companies |