| Revenue | DKK 4M | -3% |
| EBITDA | DKK 396K | -3% |
| Net profit | DKK 267K | +0% |
| Total assets | DKK 3,2M | -7% |
| Equity | DKK 1,7M | -7% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 791 | 3.145 | 3.619 | 4.577 | 4.346 | 2.013 | 3.182 | 3.392 | 3.270 | 3.603 | 6.602 | 4.109 | 3.985 |
| Staff expenses | -0 | -3.683 | -3.124 | -3.717 | -3.717 | -3.714 | -3.262 | -2.974 | -3.033 | -3.484 | -3.569 | -3.702 | -3.589 |
| EBITDA | 110 | -538 | 495 | 861 | 629 | -1.700 | -79 | 418 | 237 | 119 | 3.033 | 407 | 396 |
| Depreciation & amort. | -0 | -83 | -46 | -100 | -96 | -86 | -54 | -27 | -33 | -25 | -25 | -38 | -21 |
| EBIT | 110 | -620 | 449 | 761 | 533 | -1.786 | -133 | 392 | 204 | 94 | 3.008 | 368 | 375 |
| Net financials | -53 | -67 | -133 | -88 | -90 | -68 | -124 | 77 | -32 | -20 | -26 | -19 | -11 |
| Profit before tax | 57 | -688 | 316 | 673 | 444 | -1.854 | -258 | 468 | 172 | 74 | 2.981 | 349 | 363 |
| Tax | 40 | -91 | 96 | 183 | 121 | -399 | -38 | 137 | 51 | 17 | 664 | 82 | 97 |
| Net profit | 17 | -597 | 220 | 490 | 322 | -1.455 | -219 | 331 | 121 | 57 | 2.318 | 267 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.694 | 2.431 | 2.874 | 4.050 | 5.329 | 3.129 | 4.014 | 3.840 | 3.094 | 2.707 | 6.555 | 3.438 | 3.198 |
| Equity | 1.080 | 483 | 703 | 1.093 | 1.316 | -239 | 292 | 623 | 744 | 801 | 3.119 | 1.786 | 1.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.614 | 1.947 | 2.171 | 2.956 | 4.013 | 3.368 | 3.723 | 3.217 | 2.350 | 1.906 | 3.436 | 1.652 | 1.545 |
| Total debt | 3.614 | 1.947 | 2.171 | 2.956 | 4.013 | 3.368 | 3.723 | 3.217 | 2.350 | 1.906 | 3.436 | 1.652 | 1.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1987 | — | — |
FM Management | Management | 2003 | — | — |
PA Management | Management | 2003 | — | — |
HJ Management | Management | 1987 | — | — |
KA Management | Management | 2011 | — | — |
JA Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAUGAARD & OMEGNENS VVS A/S | Company | 100.0% | 100.0% | 2024 |
AXEN HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Hansen | Audit | 0 companies |
| Frank Michael Lau Sode | Management | 0 companies |
| Per Axel Axen | Management | 0 companies |
| Hans Jørgen Andersen | Management | 0 companies |
| Knud Allan Danielsen | Management | 0 companies |
| John Allan Sinding | Management | 0 companies |
| Bent Lynge | Board of Directors | 0 companies |
| Torben Albert Olsen | Chairman | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |