| Revenue | DKK 7M | -82% |
| EBITDA | DKK 1,1M | -71% |
| Net profit | DKK -822K | -753% |
| Total assets | DKK 8,8M | -62% |
| Equity | DKK 1,2M | -41% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 37.054 | 34.006 | 26.512 | 38.641 | 7.008 |
| Staff expenses | -35.164 | -33.655 | -34.075 | -34.462 | -5.389 |
| EBITDA | 1.890 | 351 | -8.095 | 4.013 | 1.149 |
| Depreciation & amort. | -1.737 | -2.802 | -3.141 | -3.234 | -2.072 |
| EBIT | 153 | -2.451 | -11.236 | 778 | -923 |
| Net financials | 108 | -51 | -839 | -770 | -394 |
| Profit before tax | 262 | -2.501 | -12.075 | 9 | -1.317 |
| Tax | 4 | -600 | -24 | -117 | -495 |
| Net profit | 258 | -1.901 | -12.052 | 126 | -822 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.417 | 29.455 | 24.619 | 23.324 | 8.757 |
| Equity | 4.758 | 2.857 | -104 | 2.022 | 1.200 |
| Long-term debt | 8.139 | 11.024 | 12.440 | 11.337 | 4.807 |
| Short-term debt | 11.331 | 15.575 | 11.787 | 9.575 | 2.750 |
| Total debt | 19.470 | 26.599 | 24.228 | 20.912 | 7.557 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JF Management | Management | 2025 |
HL Founder | Founder | 1987 |
JP Founder | Founder | 1987 |
SP Founder | Founder | 1987 |
GK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
TA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
MP Management | Management | 2007 – 2023 |
GL Audit | Audit | 2003 – 2006 |
IH Audit | Audit | 1987 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2006 – 2013 | |
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 1987 – 1988 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Askjær | Chief Executive Officer | 0 companies |
| Jakob Flyvbjerg Christensen | Management | 0 companies |
| Hanne Lis Palle | Founder | 0 companies |
| Michael Palle | Management | 0 companies |
| Jørgen Palle | Founder | 0 companies |
| G L B A/S | Audit | 0 companies |
| Susanne Palle | Founder | 0 companies |
| Ina Hørby | Audit | 0 companies |
| Gitte Kalmar Jacobsen | Chief Executive Officer | 0 companies |
| Bjarne Krogh Jensen | Chairman | 0 companies |
| Mogens Birch-Larsen | Chairman | 0 companies |
| Helle Gerda Bjerregaard Andresen | Board of Directors | 0 companies |
| Ole Niels Hemmingsen | Chairman | 0 companies |
| Henrik Palle Kofoed | Board of Directors | 0 companies |
| Martin Eslund Juhl | Deputy Chairman | 0 companies |
| Jørn Toft Erichsen | Board of Directors | 0 companies |
| Jørn Skov | Chairman | 0 companies |