| Revenue | DKK -12K | -67% |
| EBITDA | DKK -12K | +67% |
| Net profit | DKK -24K | -139% |
| Total assets | DKK 2,6M | +2% |
| Equity | DKK 208K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 224 | 218 | 261 | 286 | 272 | 231 | 251 | 2.580 | -35 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 248 | 224 | 218 | 261 | 286 | 272 | 231 | 251 | 2.580 | -35 | -11 |
| Depreciation & amort. | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -0 | -0 | -0 |
| EBIT | 173 | 149 | 142 | 186 | 211 | 197 | 156 | 176 | 2.580 | -35 | -11 |
| Net financials | -29 | -32 | -30 | -25 | -10 | 12 | 13 | 25 | 26 | 114 | -19 |
| Profit before tax | 144 | 117 | 113 | 161 | 201 | 209 | 169 | 201 | 2.607 | 79 | -30 |
| Tax | 74 | -37 | 27 | 37 | 43 | 36 | 37 | 44 | 216 | 18 | -7 |
| Net profit | 70 | 155 | 85 | 124 | 158 | 173 | 132 | 157 | 2.390 | 62 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.958 | 4.036 | 3.991 | 3.940 | 4.210 | 4.295 | 4.332 | 4.391 | 4.106 | 2.545 | 2.600 |
| Equity | 2.521 | 2.675 | 2.760 | 2.884 | 3.043 | 3.216 | 3.347 | 3.504 | 3.420 | 382 | 208 |
| Long-term debt | 524 | 472 | 419 | 360 | 301 | 317 | 257 | 197 | 24 | 0 | 0 |
| Short-term debt | 360 | 413 | 352 | 251 | 437 | 359 | 337 | 314 | 662 | 2.163 | 2.392 |
| Total debt | 884 | 885 | 771 | 611 | 739 | 675 | 595 | 512 | 686 | 2.163 | 2.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Unofficial title | Unofficial title | 2023 | — | — |
KI Management | Management | 1987 | — | — |
HE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS E. PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Frøhlich | Unofficial title | 0 companies |
| Knud Iversen Guldborg | Management | 0 companies |
| Hans Elving Pedersen | Management | 0 companies |