| Revenue | DKK 1,2M | -13% |
| EBITDA | DKK 1,2M | -13% |
| Net profit | DKK 165K | -38% |
| Total assets | DKK 17,9M | -12% |
| Equity | DKK 2,3M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.325 | 5.411 | 1.138 | — | 1.078 | 1.220 | 952 | 1.182 | 1.276 | 1.370 | 683 | 990 | 1.350 | 1.174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -754 | 5.411 | 1.138 | 0 | 1.078 | 1.220 | 952 | 1.182 | 1.276 | 1.370 | 683 | 990 | 1.350 | 1.174 |
| Depreciation & amort. | -286 | -1.241 | -203 | -0 | -166 | -266 | -281 | -290 | -326 | -440 | -465 | -445 | -440 | -421 |
| EBIT | -1.040 | 4.170 | 935 | 0 | 912 | 954 | 671 | 892 | 950 | 930 | 217 | 545 | 910 | 753 |
| Net financials | -961 | -886 | -907 | 0 | -233 | -207 | -625 | -160 | -591 | -297 | -313 | -697 | -560 | -537 |
| Profit before tax | -79 | 3.284 | 28 | 0 | 680 | 747 | 46 | 732 | 359 | 633 | -96 | -151 | 350 | 216 |
| Tax | -21 | 783 | -282 | -0 | 150 | 165 | 15 | 161 | 80 | 140 | -17 | 29 | 82 | 51 |
| Net profit | -57 | 2.501 | 311 | 0 | 530 | 582 | 31 | 571 | 279 | 493 | -79 | -180 | 268 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.167 | 20.174 | 0 | 0 | 19.409 | 19.325 | 21.212 | 21.403 | 19.504 | 20.273 | 19.570 | 20.327 | 20.367 | 17.909 |
| Equity | 3.259 | 5.760 | 0 | 0 | 6.979 | 7.561 | 7.592 | 8.163 | 3.695 | 4.188 | 4.109 | 3.929 | 4.197 | 2.338 |
| Long-term debt | -11.011 | 10.431 | 0 | 0 | 9.640 | 8.833 | 10.980 | 10.442 | 11.739 | 11.021 | 10.300 | 13.066 | 12.451 | 11.783 |
| Short-term debt | -1.799 | 2.102 | 0 | 0 | 1.326 | 1.464 | 1.185 | 1.322 | 2.558 | 3.586 | 3.700 | 1.843 | 2.251 | 2.357 |
| Total debt | -12.811 | 12.533 | 0 | 0 | 10.966 | 10.297 | 12.165 | 11.764 | 14.297 | 14.608 | 14.000 | 14.909 | 14.702 | 14.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 1970 | — | — |
MK Management | Management | 2003 | — | — |
TB Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBEX ApS | Company | 66.7% | 66.7% | 2025 |
ATZ inspektion ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Elon Studsgaard | Management | 0 companies |
| Martin Kenneth Hansen | Management | 0 companies |
| Torsten Blichert | Audit | 0 companies |
| Per Aage Arnoldus | Chairman | 0 companies |
| Lilli-Ann Majbrit Studsgaard | Board of Directors | 0 companies |
| Morten Studsgaard | Board of Directors | 0 companies |
| Carl Johan Mørck | Board of Directors | 0 companies |