| Revenue | DKK 315K | +116% |
| EBITDA | DKK 258K | +144% |
| Net profit | DKK 191K | +135% |
| Total assets | DKK 1M | -1% |
| Equity | DKK 800K | -10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 195 | 215 | 153 | 146 | 315 |
| Staff expenses | -22 | -28 | -39 | -40 | -57 |
| EBITDA | 173 | 186 | 114 | 106 | 258 |
| Depreciation & amort. | -59 | -59 | -41 | -0 | -8 |
| EBIT | 114 | 128 | 72 | 106 | 250 |
| Net financials | -1 | -2 | -1 | -1 | -0 |
| Profit before tax | 113 | 125 | 72 | 105 | 250 |
| Tax | 25 | 28 | 20 | 24 | 59 |
| Net profit | 88 | 97 | 52 | 81 | 191 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 902 | 928 | 947 | 1.034 | 1.019 |
| Equity | 750 | 758 | 809 | 890 | 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 92 | 64 | 65 | 128 |
| Total debt | 68 | 92 | 64 | 65 | 128 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
NP Founder | Founder | 1987 |
CK Founder | Founder | 1987 |
SP Founder | Founder | 1987 |
AL Founder | Founder | 1987 |
NB Founder | Founder | 1987 |
BK Founder | Founder | 1987 |
NA Founder | Founder | 1987 |
| Former (3) | ||
OW Management | Management | 2000 – 2003 |
JP Management | Management | 2003 – 2005 |
RJ | Audit | 1987 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 20–24.99% | 2025 | |
| Individual | 15–19.99% | 20–24.99% | 2025 | |
| Individual | 15–19.99% | 20–24.99% | 2025 | |
| Individual | 15–19.99% | 20–24.99% | 2025 | |
| Company | 15–19.99% | 0% | 2025 | |
| Individual | 15–19.99% | 20–24.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Jensen Nielsen | Founder | 0 companies |
| Carlo Kristensen | Founder | 0 companies |
| Søren Petersen Østerberg | Founder | 0 companies |
| Olav Warming Bertelsen | Management | 0 companies |
| Asger Løvendahl | Founder | 0 companies |
| Niels Bertelsen | Founder | 0 companies |
| Jørgen Pilgaard | Management | 0 companies |
| Birger Krogh Kristensen | Founder | 0 companies |
| Niels Andersen Thyssen | Founder | 0 companies |
| Revisionsfirmaet J. Mejlhede | Audit | 0 companies |
| Carsten Thim Olsen | Board of Directors | 0 companies |