| Revenue | DKK 304K | +4% |
| EBITDA | DKK 171K | +0% |
| Net profit | DKK 103K | +5% |
| Total assets | DKK 803K | -5% |
| Equity | DKK 736K | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 522 | 329 | 339 | 293 | 304 |
| Staff expenses | -458 | -479 | -479 | -122 | -133 |
| EBITDA | 65 | -150 | -140 | 171 | 171 |
| Depreciation & amort. | -53 | -41 | -41 | -41 | -37 |
| EBIT | 12 | -190 | -181 | 130 | 134 |
| Net financials | -8 | 2 | 1 | -5 | -2 |
| Profit before tax | 3 | -105 | -180 | 125 | 132 |
| Tax | 1 | 41 | -39 | 28 | 29 |
| Net profit | 2 | -147 | -140 | 98 | 103 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.762 | 1.208 | 1.035 | 844 | 803 |
| Equity | 1.192 | 992 | 749 | 741 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 570 | 216 | 287 | 104 | 67 |
| Total debt | 570 | 216 | 287 | 104 | 67 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BD Audit | Audit | 1987 – 1993 |
JJ Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2012 – 2020 | |
| Chairman | 1987 – 1988 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 2020 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1996 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Dahl Løvgaard | Audit | 0 companies |
| Jens Jørgen Leegaard | Management | 0 companies |
| Thomas Kusk | Board of Directors | 0 companies |
| Steffen Otto Steffensen | Chairman | 0 companies |
| Knud Brix Kjelgaard | Board of Directors | 0 companies |
| Kurt Normann Andersen | Board of Directors | 0 companies |
| Karen Kusk Nielsen | Board of Directors | 0 companies |
| Else Bliksted Dam | Board of Directors | 0 companies |
| Søren Koll Espensen | Board of Directors | 0 companies |