| Revenue | DKK 49,1M | -22% |
| EBITDA | DKK 24,5M | -17% |
| Net profit | DKK 13,8M | -17% |
| Total assets | DKK 107,8M | -21% |
| Equity | DKK 45,6M | +43% |
| Employees | 166 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28.024 | 22.348 | 26.488 | 63.267 | 49.104 |
| Staff expenses | -71.493 | -86.116 | -98.443 | -116.010 | -97.426 |
| EBITDA | 14.080 | -2.207 | 5.373 | 29.304 | 24.456 |
| Depreciation & amort. | -2.255 | -2.670 | -3.715 | -4.185 | -3.667 |
| EBIT | 11.825 | -4.876 | 1.658 | 25.119 | 20.788 |
| Net financials | 823 | -999 | -1.934 | -3.702 | -3.115 |
| Profit before tax | 11.007 | -5.875 | -276 | 21.416 | 17.673 |
| Tax | 2.401 | -1.341 | -106 | 4.681 | 3.848 |
| Net profit | 8.606 | -4.534 | -169 | 16.735 | 13.826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 104.785 | 132.641 | 135.994 | 135.827 | 107.784 |
| Equity | 31.269 | 15.234 | 15.065 | 31.800 | 45.626 |
| Long-term debt | 8.109 | 24.557 | 18.166 | 15.293 | 12.393 |
| Short-term debt | 64.276 | 92.129 | 101.858 | 86.874 | 47.645 |
| Total debt | 72.385 | 116.685 | 120.024 | 102.167 | 60.038 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RK Deputy | Deputy | 2023 |
MJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (16) | ||
JO Management | Management | 1987 – 1991 |
JC | Deputy | 1987 – 1994 |
HQ Management | Management | 1987 – 1995 |
| Audit | 1987 – 2002 | |
PF Management | Management | 1987 – 1987 |
SJ Management | Management | 2012 – 2018 |
DJ Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
CT Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
JC Management | Management | 1987 – 1994 |
RC Chief Executive Officer | Chief Executive Officer | 1987 – 1995 |
MB Management | Management | 1987 – 1993 |
CF Chief Executive Officer | Chief Executive Officer | 1987 – 2011 |
JM Deputy | Deputy | 2015 – 2023 |
LA Deputy | Deputy | 1987 – 1999 |
NM Management | Management | 1996 – 2004 |
OL Deputy | Deputy | 1999 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Former (16) | ||
| Chairman | 1987 – 2008 | |
| Board of Directors | 1987 – 1993 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1987 – 2018 | |
| Board of Directors | 1987 – 1999 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 1987 – 1993 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 1999 – 2003 | |
| Chairman | 1987 – 1993 | |
| Board of Directors | 2001 – 2016 | |
| Board of Directors | 1987 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Fabricius | Management | 0 companies |
| Jens Christian Lindrup Nielsen | Deputy | 0 companies |
| Hans Qvortrup | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| René Kjær | Deputy | 0 companies |
| Peter Friis | Management | 0 companies |
| Michiel Johannes Maria Som | Chief Executive Officer | 0 companies |
| Svend Jensen | Management | 0 companies |
| Dirk Jozef Marie Dessers | Chief Executive Officer | 0 companies |
| Carsten Tønnes | Chief Executive Officer | 0 companies |
| Jens Carl Jensen | Management | 0 companies |
| Romain Charles Ruttens | Chief Executive Officer | 0 companies |
| Mogens Bjørn Otto Valskov | Management | 0 companies |
| Carsten Fruergaard Andersen | Chief Executive Officer | 0 companies |
| Jan Mostrup Hansen | Deputy | 0 companies |
| Lene Albertsen | Deputy | 0 companies |
| Niels Marinus Mortensen | Management | 0 companies |
| Ole Lyngsø | Deputy | 0 companies |
| Karel Bos, junior | Chairman | 0 companies |
| Hendrik Jan ten Have | Chairman | 0 companies |
| Per Fisker | Board of Directors | 0 companies |
| Adrianus Louwerens Goudriaan | Chairman | 0 companies |
| Søren Peter Leth | Board of Directors | 0 companies |
| Karsten Sørensen | Board of Directors | 0 companies |
| Tage Bojsen-Møller | Board of Directors | 0 companies |
| Tim Teunissen | Board of Directors | 0 companies |
| Louis Antoine Maria Vernaus | Chairman | 0 companies |
| Dines Bredal Schmidt Nielsen | Board of Directors | 0 companies |
| Karel Bos, senior | Chairman | 0 companies |
| Søren Rubach Vinther | Board of Directors | 0 companies |
| Rikke Munch | Board of Directors | 0 companies |
| Dirk August René Deschrijver | Board of Directors | 0 companies |
| Arnoldus Simon Maria Ham | Board of Directors | 0 companies |
| Casper Ulriksen | Board of Directors | 0 companies |
| Knud Waldof Kalsgaard Jakobsen | Chairman | 0 companies |
| Johannes Petrus Franqoise van Boesschoten | Board of Directors | 0 companies |
| Jens Erik Jensen | Board of Directors | 0 companies |
| Fritz Johan Kilian | Board of Directors | 0 companies |