| Revenue | DKK 1,9M | +2% |
| EBITDA | DKK -75K | -2% |
| Net profit | DKK 1,5M | -66% |
| Total assets | DKK 65,9M | +6% |
| Equity | DKK 8,1M | +22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.592 | 1.605 | 1.688 | 1.839 | 1.867 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -209 | 0 | -194 | -74 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -209 | 0 | -194 | -74 | -75 |
| Net financials | -1.620 | -14.688 | -12.464 | 3.399 | 670 |
| Profit before tax | -1.829 | -14.688 | -12.658 | 3.325 | 595 |
| Tax | -378 | -317 | -829 | -1.033 | -879 |
| Net profit | -1.451 | -14.371 | -11.829 | 4.358 | 1.474 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85.441 | 80.462 | 73.438 | 62.444 | 65.924 |
| Equity | 28.440 | 14.069 | 2.240 | 6.598 | 8.071 |
| Long-term debt | 43.848 | 48.702 | 52.706 | 43.378 | 24.542 |
| Short-term debt | 13.142 | 17.691 | 18.492 | 12.468 | 33.305 |
| Total debt | 56.990 | 66.393 | 71.198 | 55.846 | 57.847 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HJ Management | Management | 2017 |
TT Management | Management | 2017 |
F1 Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hendrik Jan ten Have | Management | 0 companies |
| Tim Teunissen | Management | 0 companies |
| FC 11 B.V. | Founder | 0 companies |