| Revenue | DKK -33K | +12% |
| EBITDA | DKK -33K | -12% |
| Net profit | DKK 795K | +472% |
| Total assets | DKK 6,1M | -8% |
| Equity | DKK 5,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -24 | -24 | -23 | -24 | -27 | -29 | -28 | -30 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -24 | -24 | -23 | -24 | -27 | -29 | -28 | -30 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -24 | -24 | -23 | -24 | -27 | -29 | -28 | -30 | -33 |
| Net financials | 65 | 543 | 361 | 739 | -281 | 586 | 82 | 209 | -184 | 993 |
| Profit before tax | 41 | 519 | 337 | 715 | -305 | 559 | 53 | 180 | -214 | 960 |
| Tax | 6 | 122 | 85 | 170 | 0 | 63 | 9 | 40 | -0 | 165 |
| Net profit | 35 | 396 | 252 | 545 | -305 | 496 | 44 | 141 | -214 | 795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.689 | 6.139 | 6.410 | 6.964 | 6.488 | 6.828 | 6.820 | 6.925 | 6.643 | 6.084 |
| Equity | 5.670 | 6.018 | 6.222 | 6.718 | 6.363 | 6.809 | 6.801 | 6.888 | 6.620 | 5.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 |
| Short-term debt | 19 | 121 | 188 | 246 | 125 | 20 | 19 | 37 | 23 | 19 |
| Total debt | 19 | 121 | 188 | 246 | 125 | 20 | 19 | 37 | 23 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 1987 | — | — |
SS Management | Management | 1987 | — | — |
KR Management | Management | 1987 | — | — |
PD Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Ketty Rievers | Management | 0 companies |
| Peter Deleuran | Management | 0 companies |