| Revenue | DKK -962K | +221% |
| EBITDA | DKK -8,3M | -2637% |
| Net profit | DKK -5,7M | -333% |
| Total assets | DKK 203,2M | -19% |
| Equity | DKK 98,6M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -320 | -489 | -339 | -300 | -962 |
| Staff expenses | -526 | -560 | -1 | -2 | -0 |
| EBITDA | -847 | -1.049 | -340 | -301 | -8.252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -847 | -1.049 | -340 | -301 | -8.252 |
| Net financials | 12.201 | 23.057 | 3.363 | 3.835 | 1.578 |
| Profit before tax | 11.355 | 22.008 | 3.022 | 3.533 | -6.673 |
| Tax | -215 | -187 | -2.327 | 1.092 | -995 |
| Net profit | 11.569 | 22.195 | 5.350 | 2.441 | -5.678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 201.610 | 229.899 | 241.700 | 250.761 | 203.192 |
| Equity | 80.141 | 104.175 | 107.571 | 106.353 | 98.560 |
| Long-term debt | 937 | 28 | 24 | 20 | 16 |
| Short-term debt | 120.369 | 125.697 | 134.105 | 144.389 | 104.617 |
| Total debt | 121.306 | 125.724 | 134.129 | 144.408 | 104.632 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CF Management | Management | 2018 |
NH Management | Management | 2020 |
| Former (5) | ||
NE Management | Management | 2008 – 2020 |
MF Management | Management | 2008 – 2018 |
IL Management | Management | 1987 – 2008 |
RF Audit | Audit | 1987 – 1991 |
| Audit | 1987 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jørgensen | Management | 0 companies |
| Charlotte Fahlmann Pastor | Management | 0 companies |
| Michael Fahlmann Nielsen | Management | 0 companies |
| Inge Lis Nielsen | Management | 0 companies |
| REVISION FYN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels Henrik Olsen | Management | 0 companies |
| Morten Hvidtfeldt | Chairman | 0 companies |
| Henning Fahlmann Nielsen | Board of Directors | 0 companies |