| Revenue | DKK 1,3M | +362% |
| EBITDA | DKK 246K | +127% |
| Net profit | DKK 23K | +101% |
| Total assets | DKK 15,6M | -1% |
| Equity | DKK 14,8M | +210% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -2 | -41 | -10 | -13 | 5 | -514 | 964 | -200 | 271 | 1.251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -921 | -316 | -1.043 | -980 |
| EBITDA | -7 | -8 | -9 | -52 | -40 | -10 | -13 | 5 | -561 | 42 | -612 | -895 | 246 |
| Depreciation & amort. | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -20 | -50 | -26 | -148 | -340 | -312 |
| EBIT | -7 | -8 | -9 | -54 | -40 | -10 | -13 | -15 | -611 | 16 | -760 | -1.235 | -66 |
| Net financials | 114 | -69 | 231 | 235 | -81 | 90 | -38 | 20 | -13 | -2 | -206 | -275 | -18 |
| Profit before tax | 106 | -78 | 222 | 182 | -121 | 80 | -51 | 5 | -624 | 14 | -966 | -1.511 | -83 |
| Tax | -3 | 6 | -7 | 32 | -27 | 17 | -11 | 5 | -137 | 7 | -197 | 350 | -107 |
| Net profit | 109 | -84 | 229 | 150 | -95 | 63 | -40 | 0 | -487 | 6 | -769 | -1.861 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.547 | 1.490 | 1.653 | 1.808 | 1.564 | 1.643 | 637 | 635 | 1.263 | 2.403 | 15.744 | 15.838 | 15.638 |
| Equity | 398 | 314 | 544 | 694 | 599 | 662 | 622 | 622 | 885 | 891 | 1.623 | 4.762 | 14.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.149 | 1.176 | 1.110 | 1.114 | 965 | 981 | 15 | 13 | 378 | 1.512 | 14.122 | 11.076 | 853 |
| Total debt | 1.149 | 1.176 | 1.110 | 1.114 | 965 | 981 | 15 | 13 | 378 | 1.512 | 14.122 | 11.076 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
CR Management | Management | 1987 | — | — |
JN Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CR Gruppen A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Carsten Rasmussen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Ann-Christine Fredensborg Brodersen | Board of Directors | 0 companies |
| Vagn Bjørnemosen | Board of Directors | 0 companies |
| Bettina Barnekov | Board of Directors | 0 companies |
| Jess Vennerstrøm Rasmussen | Board of Directors | 0 companies |
| Jan Iversen Kristensen | Board of Directors | 0 companies |
| Kenneth Dreymann | Board of Directors | 0 companies |
| Oliver Frederik Barnekov Rasmussen | Board of Directors | 0 companies |
| Christian Alexander Geertsen | Board of Directors | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |