| Revenue | DKK 1,7M | +153% |
| EBITDA | DKK 708K | +336% |
| Net profit | DKK 687K | +16% |
| Total assets | DKK 9,9M | -10% |
| Equity | DKK 9M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 166 | 122 | 174 | 992 | 275 | 51 | 27 | 88 | 389 | 465 | 629 | 661 | 1.670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -961 |
| EBITDA | 154 | 166 | 122 | 174 | 992 | 275 | 51 | 27 | 88 | -59 | 96 | 116 | -300 | 708 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 166 | 122 | 174 | 992 | 275 | 51 | 27 | 88 | -59 | 96 | 116 | -300 | 708 |
| Net financials | 208 | 375 | 327 | 522 | 720 | 676 | 646 | 438 | 368 | 592 | 285 | 528 | 837 | 135 |
| Profit before tax | 363 | 541 | 448 | 696 | 1.712 | 951 | 697 | 465 | 456 | 532 | 380 | 644 | 537 | 844 |
| Tax | 19 | 27 | 18 | 29 | 160 | 71 | 17 | 14 | 28 | 35 | 22 | 36 | -57 | 157 |
| Net profit | 343 | 514 | 431 | 667 | 1.552 | 880 | 680 | 451 | 428 | 497 | 359 | 607 | 594 | 687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.240 | 4.647 | 6.789 | 7.285 | 6.805 | 7.419 | 7.853 | 8.137 | 8.114 | 8.542 | 9.162 | 11.356 | 11.055 | 9.943 |
| Equity | 2.053 | 2.471 | 2.805 | 3.373 | 4.825 | 5.604 | 6.180 | 6.526 | 6.846 | 7.233 | 7.479 | 7.972 | 8.448 | 9.012 |
| Long-term debt | 1.851 | 1.665 | 3.338 | 3.193 | 1.602 | 1.459 | 1.314 | 1.169 | 1.023 | 0 | 0 | 2.340 | 1.680 | 484 |
| Short-term debt | 336 | 511 | 646 | 719 | 378 | 356 | 359 | 443 | 244 | 1.309 | 1.684 | 1.045 | 927 | 446 |
| Total debt | 2.187 | 2.177 | 3.984 | 3.912 | 1.980 | 1.815 | 1.673 | 1.612 | 1.268 | 1.309 | 1.684 | 3.385 | 2.607 | 931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Samuel Jakob Schefte | Founder | 0 companies |
| Elly Schefte | Board of Directors | 0 companies |
| Dorrit Beate Engel | Board of Directors | 0 companies |