| Revenue | — | — |
| EBITDA | DKK 21K | -74% |
| Net profit | DKK 72K | -35% |
| Total assets | DKK 673K | -11% |
| Equity | DKK 665K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 12 | -41 | 71 | 82 | 37 | 75 | 176 | 154 | 73 | — | — | — |
| Staff expenses | -239 | -308 | -94 | -12 | -12 | -12 | -12 | -18 | -25 | -24 | -24 | -24 | -17 |
| EBITDA | -174 | -296 | -135 | 59 | 70 | 25 | 63 | 158 | 130 | 49 | 30 | 80 | 21 |
| Depreciation & amort. | -31 | -34 | -34 | -34 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -205 | -329 | -169 | 25 | 51 | 25 | 63 | 158 | 130 | 49 | 30 | 80 | 21 |
| Net financials | -60 | 0 | 1 | 1 | 6 | 30 | -141 | 72 | 117 | 24 | -26 | 32 | 51 |
| Profit before tax | -265 | -329 | -169 | 26 | 58 | 55 | -78 | 230 | 246 | 74 | 4 | 112 | 72 |
| Tax | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -265 | -315 | -169 | 26 | 58 | 55 | -78 | 230 | 246 | 74 | 4 | 112 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 788 | 475 | 490 | 596 | 1.193 | 1.173 | 1.171 | 1.410 | 1.342 | 1.247 | 753 | 673 |
| Equity | 747 | 384 | 167 | 193 | 250 | 306 | 227 | 457 | 703 | 777 | 681 | 693 | 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 404 | 308 | 298 | 346 | 888 | 946 | 714 | 707 | 565 | 566 | 60 | 8 |
| Total debt | 405 | 404 | 308 | 298 | 346 | 888 | 946 | 714 | 707 | 565 | 566 | 60 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
PS Audit | Audit | 1987 | — | — |
LH Management | Management | 1987 | — | — |
JN Management | Management | 1987 | — | — |
LA Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Paul-Johan Schwartz | Audit | 0 companies |
| Leif Hvid Johnsen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| LOKALREVISORERNE ApS | Audit | 0 companies |