| Revenue | DKK 3M | +59% |
| EBITDA | DKK 621K | +128% |
| Net profit | DKK -7K | +100% |
| Total assets | DKK 3,5M | -35% |
| Equity | DKK -1,3M | -1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9.282 | 10.539 | 4.761 | 1.899 | 3.015 |
| Staff expenses | -7.542 | -6.918 | -5.738 | -4.100 | -2.394 |
| EBITDA | 1.653 | 3.621 | -977 | -2.201 | 621 |
| Depreciation & amort. | -1.545 | -1.067 | -1.101 | -1.015 | -352 |
| EBIT | 108 | 2.554 | -2.078 | -3.216 | 269 |
| Net financials | -421 | -260 | -251 | -1.058 | -276 |
| Profit before tax | -313 | 2.294 | -2.328 | -4.275 | -7 |
| Tax | -68 | 518 | -512 | -76 | -0 |
| Net profit | -245 | 1.776 | -1.816 | -4.199 | -7 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9.546 | 10.945 | 9.054 | 5.405 | 3.498 |
| Equity | 2.929 | 4.705 | 2.889 | -1.309 | -1.316 |
| Long-term debt | 1.721 | 1.589 | 2.010 | 3.057 | 1.434 |
| Short-term debt | 4.510 | 4.062 | 4.078 | 3.657 | 3.380 |
| Total debt | 6.232 | 5.651 | 6.088 | 6.714 | 4.814 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1987 – 1987 | |
GM Management | Management | 1987 – 2020 |
JN Management | Management | 1987 – 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Gert Møller | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |