| Revenue | DKK 2,3M | -13% |
| EBITDA | DKK 909K | -27% |
| Net profit | DKK 90K | +109% |
| Total assets | DKK 8,4M | +4% |
| Equity | DKK 3,8M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.625 | 1.803 | 2.472 | 2.669 | 2.312 |
| Staff expenses | -1.417 | -1.346 | -1.418 | -1.430 | -1.403 |
| EBITDA | 208 | 457 | 1.054 | 1.239 | 909 |
| Depreciation & amort. | -0 | -0 | -486 | -486 | -486 |
| EBIT | 208 | 457 | 567 | 752 | 422 |
| Net financials | -21 | -56 | -2.839 | -1.771 | -39 |
| Profit before tax | 187 | 401 | -2.271 | -1.019 | 383 |
| Tax | -165 | 88 | 127 | 22 | 293 |
| Net profit | 352 | 312 | -2.398 | -1.041 | 90 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.933 | 20.375 | 10.497 | 8.072 | 8.422 |
| Equity | 2.793 | 3.105 | -32.564 | 3.683 | 3.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.140 | 17.270 | 43.060 | 4.389 | 4.650 |
| Total debt | 14.140 | 17.270 | 43.060 | 4.389 | 4.650 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PE Founder | Founder | 1987 |
SS Management | Management | 2014 |
CR Management | Management | 2020 |
FR Founder | Founder | 1987 |
| Former (1) | ||
| Audit | 1987 – 1990 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2022 | |
| Former (15) | ||
| Board of Directors | 2015 – 2019 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 2010 | |
| Board of Directors | 1997 – 2015 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1987 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Erik Nielsen | Founder | 0 companies |
| Stefan Schmidt | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christine Reinhardt | Management | 0 companies |
| Finn Rønne | Founder | 0 companies |
| Madeleine Silbereissen-Cheron | Board of Directors | 0 companies |
| Kai Simon Milewski | Board of Directors | 0 companies |
| Kai Boris Bendix | Chairman | 0 companies |
| Pongsathorn Nielsen | Board of Directors | 0 companies |
| Wilhelm Bernhard Könning | Chairman | 0 companies |
| Harald Herbert Goller | Board of Directors | 0 companies |
| Nick Kirkland Elsass | Board of Directors | 0 companies |
| Niels Christian Pedersen | Board of Directors | 0 companies |
| Sylvia Anne Jensch | Board of Directors | 0 companies |
| Henrik Bonde Jacobsen | Board of Directors | 0 companies |
| Jens Olsen | Board of Directors | 0 companies |
| Susanne Kjær Nielsen | Board of Directors | 0 companies |
| Anette Kjær Lien | Board of Directors | 0 companies |
| Benjamin Jeronimo Jorberg | Chairman | 0 companies |
| Steen Hjermind | Board of Directors | 0 companies |
| Martin Sauer | Board of Directors | 0 companies |
| Bo Gustaf Grektorp | Board of Directors | 0 companies |