| Revenue | DKK 43M | +27% |
| EBITDA | DKK 11M | +34% |
| Net profit | DKK 8,6M | +17% |
| Total assets | DKK 45,1M | -52% |
| Equity | DKK 26,3M | -54% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.181 | 33.233 | 34.295 | 32.593 | 34.677 | 35.675 | 33.489 | 34.267 | 31.936 | 46.044 | 53.407 | 42.961 | 33.734 | 43.003 |
| Staff expenses | -13.847 | -15.646 | -15.612 | -16.660 | -18.861 | -18.699 | -18.771 | -23.725 | -21.127 | -24.283 | -22.901 | -27.976 | -25.542 | -32.034 |
| EBITDA | 7.927 | 7.784 | 9.631 | 293 | 7.803 | 2.632 | 105 | 5.277 | -472 | 3.240 | 9.969 | 14.985 | 8.192 | 10.969 |
| Depreciation & amort. | 288 | -296 | -274 | -286 | -142 | -71 | -60 | -43 | -412 | -477 | -477 | -477 | -477 | -80 |
| EBIT | 7.639 | 7.488 | 9.357 | 7 | 7.661 | 2.561 | 45 | 5.234 | -884 | 2.763 | 9.492 | 14.508 | 7.715 | 10.889 |
| Net financials | -30 | -31 | -25 | -62 | -42 | -15 | -32 | -30 | 4 | -23 | 14 | 935 | 1.796 | 250 |
| Profit before tax | 7.609 | 7.457 | 9.332 | 7.226 | 7.619 | 2.546 | 13 | 5.204 | -880 | 2.740 | 9.506 | 15.443 | 9.511 | 11.139 |
| Tax | 2.042 | 1.603 | 2.582 | 1.679 | 1.691 | 500 | 35 | 1.150 | -8 | 397 | 2.091 | 3.400 | 2.134 | 2.505 |
| Net profit | 5.567 | 5.854 | 6.750 | 5.547 | 5.928 | 2.046 | -22 | 4.054 | -872 | 2.343 | 7.415 | 12.043 | 7.377 | 8.634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.234 | 22.768 | 18.989 | 23.725 | 31.149 | 30.958 | 31.812 | 42.699 | 39.034 | 43.267 | 50.045 | 99.596 | 93.604 | 45.147 |
| Equity | 4.227 | 5.081 | 11.831 | 17.378 | 23.306 | 25.352 | 25.329 | 29.383 | 28.512 | 30.855 | 38.270 | 50.313 | 57.690 | 26.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.922 | 17.624 | 7.110 | 6.345 | 7.843 | 5.606 | 6.475 | 13.316 | 10.522 | 12.412 | 11.775 | 49.283 | 35.914 | 18.823 |
| Total debt | 11.922 | 17.624 | 7.110 | 6.345 | 7.843 | 5.606 | 6.475 | 13.316 | 10.522 | 12.412 | 11.775 | 49.283 | 35.914 | 18.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Founder | Founder | 1987 | — | — |
RK Management | Management | 1987 | — | — |
KD Management | Management | 1998 | — | — |
BP Management | Management | 1987 | — | — |
JA Audit | Audit | 1987 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NT Management | Management | 2003 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Berg Nielsen | Founder | 0 companies |
| René Kampmann | Management | 0 companies |
| Kirsten Deneke | Management | 0 companies |
| Bent Petersen | Management | 0 companies |
| Jens Anker Aundrup | Audit | 0 companies |
| Per Henrik Samuelson | Chief Executive Officer | 0 companies |
| Vibeke Susanne Christensen | Chief Executive Officer | 0 companies |
| Niels Tjellesen | Management | 0 companies |
| Tommy Tholstrup Rugaard | Chief Executive Officer | 0 companies |
| Mikko Johannes Saukkonen | Board of Directors | 0 companies |
| Poia Jabbari | Board of Directors | 0 companies |
| Bertel Paulig | Board of Directors | 0 companies |
| Lars Olaf Mattsson | Board of Directors | 0 companies |
| Anastassija Walburn | Board of Directors | 0 companies |
| Jan Martin Ottosson | Board of Directors | 0 companies |
| Jens Olaf Andreas Malmus | Board of Directors | 0 companies |
| Pekka Pirinen | Board of Directors | 0 companies |
| Annelise Petersen | Board of Directors | 0 companies |
| Lenita Maria Ingelin | Chairman | 0 companies |
| Charlotte Kristin Larsson | Board of Directors | 0 companies |
| Eva Kampmann | Board of Directors | 0 companies |
| Peter Arne Wreimer | Board of Directors | 0 companies |
| Maria Terese Adolfsson | Board of Directors | 0 companies |
| Tomm Hornbek | Board of Directors | 0 companies |
| Per Anders Öberg | Board of Directors | 0 companies |