| Revenue | DKK -665K | +123% |
| EBITDA | DKK -665K | -123% |
| Net profit | DKK -905K | -172% |
| Total assets | DKK 3,3M | -29% |
| Equity | DKK 3,3M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 599 | -88 | -149 | -299 | -665 |
| Staff expenses | -558 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 483 | -149 | -299 | -665 |
| Depreciation & amort. | 103 | 285 | -70 | -81 | -69 |
| EBIT | -62 | 198 | -219 | -380 | -735 |
| Net financials | -8 | 244 | 856 | 1.636 | -170 |
| Profit before tax | -70 | 441 | 637 | 1.256 | -905 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -70 | 441 | 637 | 1.256 | -905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.756 | 3.096 | 3.657 | 4.715 | 3.347 |
| Equity | 2.097 | 2.538 | 3.174 | 4.330 | 3.326 |
| Long-term debt | 538 | 454 | 365 | 273 | 0 |
| Short-term debt | 122 | 104 | 118 | 112 | 22 |
| Total debt | 660 | 558 | 483 | 384 | 22 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1987 – 1990 | |
ET | Audit | 1987 – 1987 |
ED Audit | Audit | 1987 – 1997 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1996 – 2002 | |
| Chairman | 1987 – 1987 | |
| Board of Directors | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Enggården ApS | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Egon Dall Nørgaard | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Elmer Pash Skov | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Knud Eskildsen Kristensen | Board of Directors | 0 companies |
| Christian Helge Nielsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kresten Birkegaard Gregersen | Board of Directors | 0 companies |