| Revenue | — | — |
| EBITDA | DKK -205K | -115% |
| Net profit | DKK 2M | -66% |
| Total assets | DKK 61,4M | -4% |
| Equity | DKK 59,9M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -338 | -383 | -510 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -338 | -383 | -510 | 1.390 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -338 | -383 | -510 | 1.390 | -205 |
| Net financials | 9.037 | -5.539 | 8.423 | 7.742 | 3.179 |
| Profit before tax | 8.699 | -5.922 | 7.913 | 7.246 | 2.523 |
| Tax | 1.442 | -766 | 601 | 1.252 | 480 |
| Net profit | 7.257 | -5.156 | 7.312 | 5.995 | 2.043 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 64.941 | 55.423 | 61.971 | 63.679 | 61.418 |
| Equity | 61.692 | 54.536 | 59.848 | 61.843 | 59.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.044 |
| Short-term debt | 3.249 | 886 | 2.123 | 1.836 | 489 |
| Total debt | 3.249 | 886 | 2.123 | 1.836 | 1.532 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Management | Management | 1987 |
| Former (3) | ||
ET | Audit | 1987 – 1988 |
Sr | Audit | 1987 – 1992 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 1987 | |
| Board of Directors | 1987 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 1987 – 1988 | |
| Chairman | 1987 – 1988 | |
| Board of Directors | 1987 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Statsaut. revisor T.O.Hansen | Audit | 0 companies |
| Søren Vangsted | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karen Lisbeth Vangsted | Chairman | 0 companies |
| Susanne Vangsted | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Tonni Godsk Vangsted | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Niels Skovgaard | Board of Directors | 0 companies |