| Revenue | DKK -78K | +47% |
| EBITDA | DKK -76K | -43% |
| Net profit | DKK 225K | +96% |
| Total assets | DKK 9,7M | -3% |
| Equity | DKK 2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -93 | -53 | -78 |
| Staff expenses | -0 | -0 | -2 |
| EBITDA | -93 | -53 | -76 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -93 | -53 | -76 |
| Net financials | 170 | 168 | 301 |
| Profit before tax | 77 | 115 | 225 |
| Tax | -0 | -0 | -0 |
| Net profit | 77 | 115 | 225 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 11.555 | 10.083 | 9.746 |
| Equity | 1.667 | 1.782 | 2.007 |
| Long-term debt | 0 | 0 | 6.559 |
| Short-term debt | 9.888 | 8.301 | 1.180 |
| Total debt | 9.888 | 8.301 | 7.738 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1987 – 1987 |
PD Management | Management | 2005 – 2015 |
JF Audit | Audit | 1987 – 2007 |
HL Unofficial title | Unofficial title | 2015 – 2015 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1997 – 2015 | |
| Board of Directors | 1987 – 2005 | |
| Chairman | 2005 – 2015 | |
| Board of Directors | 1987 – 2007 | |
| Chairman | 1987 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Dehn Frederiksen | Management | 0 companies |
| John Formsgaard | Audit | 0 companies |
| Helle Lunde Rasmussen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Pia Dehn Ritter | Board of Directors | 0 companies |
| Inge Frederiksen | Board of Directors | 0 companies |
| Ole Anker Frederiksen | Chairman | 0 companies |
| Peter Tauby Sørensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |