Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SWARCO DANMARK A/S
A/S
Active
CVR 10970792
Tonsbakken 16-18, 2740
Skovlunde
Wholesale of other machinery and equipment
·
NACE 4664
Est. 1987 · 38 years old
48 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of other machinery and equipment
/
SWARCO DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
15M
29M
44M
59M
33M
2020
51M
2021
7M
2022
10M
2023
7M
2024
EBITDA
DKK millions
0M
-6M
-13M
-19M
-25M
0M
2020
-4M
-400%
2021
-20M
-400%
2022
-11M
+45%
2023
-13M
-18%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
32.691
50.552
6.529
9.857
7.093
Staff expenses
-0
-0
-0
-45.077
-45.673
EBITDA
-413
-3.545
-19.524
-11.119
-12.993
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-413
-3.545
-19.524
-11.119
-12.993
Net financials
-446
-182
-346
-1.387
-1.095
Profit before tax
-858
-3.726
-19.869
-12.506
-14.088
Tax
-151
-789
-4.290
-2.747
-3.502
Net profit
-707
-2.937
-15.580
-9.759
-10.587
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
66.183
73.759
67.621
77.134
67.428
Equity
14.161
11.223
9.678
12.919
17.332
Long-term debt
4.212
4.129
4.036
4.256
4.305
Short-term debt
47.810
58.406
49.707
58.759
42.000
Total debt
52.022
62.535
53.744
63.015
46.305
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-183.2%
This company
2020
2024
Equity ratio
25.7%
This company
38.2%
Market median
-33% vs market
2020
2024
Return on equity
-61.1%
This company
18.4%
Market median
-432% vs market
2020
2024
Net profit margin (of gross profit)
-149.3%
This company
2020
2024
Asset turnover (of gross profit)
0.11×
This company
2020
2024
Debt / equity
2.89×
This company
0.62×
Market median
-366% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on SWARCO DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
