| Revenue | DKK -156K | -90% |
| EBITDA | DKK -27K | -90% |
| Net profit | DKK -256K | +48% |
| Total assets | DKK 14M | +3% |
| Equity | DKK 13,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -50 | — | — | — | 1.018 | — | 1.178 | 1.936 | 213 | -34 | -243 | -1.621 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -50 | 746 | 985 | 755 | 1.018 | 266 | 1.178 | -55 | 213 | -34 | -14 | -14 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -50 | 746 | 985 | 755 | 1.018 | 266 | 1.178 | -55 | 213 | -34 | -14 | -14 | -27 |
| Net financials | 914 | 313 | 898 | 1.319 | 818 | 1.381 | 492 | 1.357 | 2.105 | 412 | 207 | -352 | -650 | -265 |
| Profit before tax | 894 | 263 | 862 | 1.284 | 782 | 1.191 | 396 | 1.340 | 2.050 | 396 | 193 | -366 | -664 | -292 |
| Tax | 29 | 45 | 31 | 59 | -1 | -6 | 9 | 32 | 13 | 84 | 40 | -7 | -170 | -37 |
| Net profit | 865 | 218 | 831 | 1.225 | 783 | 1.197 | 388 | 1.308 | 2.037 | 312 | 153 | -358 | -494 | -256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.330 | 8.138 | 9.233 | 9.889 | 12.649 | 12.354 | 11.458 | 13.215 | 14.543 | 14.667 | 14.730 | 14.189 | 13.577 | 13.954 |
| Equity | 8.300 | 7.678 | 8.409 | 9.534 | 10.217 | 11.075 | 11.359 | 12.562 | 14.491 | 14.581 | 14.622 | 14.149 | 13.537 | 13.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 460 | 825 | 356 | 2.432 | 1.279 | 98 | 654 | 53 | 86 | 108 | 40 | 40 | 794 |
| Total debt | 31 | 460 | 825 | 356 | 2.432 | 1.279 | 98 | 654 | 53 | 86 | 108 | 40 | 40 | 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Founder | Founder | 1987 | — | — |
IV Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Buchhave Justesen | Founder | 0 companies |
| Inga Viola Justesen | Founder | 0 companies |
| Palle Sjørring Lindum | Chairman | 0 companies |