| Revenue | DKK 2,7M | -25% |
| EBITDA | DKK -284K | -300% |
| Net profit | DKK -397K | -1119% |
| Total assets | DKK 2,2M | -17% |
| Equity | DKK 354K | -53% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.117 | 2.654 | 2.922 | 3.688 | 2.748 |
| Staff expenses | -1.856 | -2.417 | -3.126 | -3.546 | -3.032 |
| EBITDA | 261 | 237 | -205 | 142 | -284 |
| Depreciation & amort. | -14 | -22 | -24 | -44 | -44 |
| EBIT | 248 | 215 | -228 | 98 | -327 |
| Net financials | -20 | -19 | -28 | -62 | -71 |
| Profit before tax | 228 | 196 | -257 | 36 | -399 |
| Tax | 48 | 45 | -6 | -3 | -2 |
| Net profit | 180 | 150 | -251 | 39 | -397 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.462 | 2.326 | 2.568 | 2.680 | 2.230 |
| Equity | 813 | 963 | 713 | 752 | 354 |
| Long-term debt | 0 | 351 | 315 | 302 | 307 |
| Short-term debt | 1.646 | 1.005 | 1.540 | 1.627 | 1.569 |
| Total debt | 1.646 | 1.357 | 1.856 | 1.928 | 1.875 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2005 |
| Former (5) | ||
KL Management | Management | 1987 – 1995 |
SH Management | Management | 1987 – 1987 |
AP Management | Management | 1987 – 1993 |
AK Management | Management | 1987 – 2017 |
FR Audit | Audit | 1987 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Lyk Christiansen | Management | 0 companies |
| Jean Glans Kjellerup | Management | 0 companies |
| Steffen Holbøll-Bagge | Management | 0 companies |
| Aase Pedersen Rasmussen | Management | 0 companies |
| Anne-Grethe Kjellerup | Management | 0 companies |
| Funder Revision | Audit | 0 companies |