Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ORIGIO A/S
A/S
Active
Advertising protection
CVR 10975077
Lautrupvang 2, 2750
Ballerup
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 1987 · 38 years old
85 employees
www.coopersurgical.com
Monitor
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
ORIGIO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
268M
536M
804M
1B
910M
2021
930M
2022
932M
2023
864M
2024
761M
2025
EBITDA
DKK millions
96M
72M
48M
24M
0M
77M
2021
43M
-44%
2022
31M
-28%
2023
31M
0%
2024
35M
+13%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
909.643
929.787
932.011
863.647
760.810
Staff expenses
-140.525
-107.663
-123.216
-128.211
-122.748
EBITDA
76.666
43.085
30.783
30.956
34.701
Depreciation & amort.
15.684
-5.916
-2.381
-2.566
-1.833
EBIT
60.982
37.169
28.402
28.390
32.868
Net financials
-9.607
-24.761
9.892
-8.128
-23.563
Profit before tax
51.375
12.408
38.294
20.262
9.305
Tax
14.402
124.115
9.015
7.236
4.421
Net profit
36.973
-111.707
29.279
13.026
4.884
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
526.225
514.579
554.569
445.927
443.349
Equity
429.245
287.538
316.817
186.843
171.727
Long-term debt
0
0
0
0
0
Short-term debt
96.980
227.041
237.752
259.084
271.622
Total debt
96.980
227.041
237.752
259.084
271.622
Financial ratios
5-year trend
EBITDA margin
4.6%
This company
15.8%
Market median
-71% vs market
2021
2025
Equity ratio
38.7%
This company
38.2%
Market median
+1% vs market
2021
2025
Return on equity
2.8%
This company
18.4%
Market median
-85% vs market
2021
2025
Net profit margin
0.6%
This company
8.1%
Market median
-93% vs market
2021
2025
Asset turnover
1.72×
This company
1.12×
Market median
+54% vs market
2021
2025
Debt / equity
1.58×
This company
0.62×
Market median
-155% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-11-01 – 2025-10-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-11-01 – 2024-10-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-11-01 – 2023-10-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-11-01 – 2022-10-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-11-01 – 2021-10-31
View
PDF
More on ORIGIO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
