| Revenue | DKK 0 | — |
| EBITDA | DKK -222K | -2% |
| Net profit | DKK -224K | -116% |
| Total assets | DKK 13,7M | -9% |
| Equity | DKK 13,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 |
| EBITDA | -49 | -59 | -40 | -89 | -55 | -70 | -32 | -30 | -24 | -188 | -222 | -236 | -218 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -59 | -40 | -89 | -55 | -70 | -32 | -30 | -24 | -188 | -222 | -236 | -218 | -222 |
| Net financials | 1.729 | 1.263 | 2.187 | 1.098 | -328 | 1.900 | -20 | -328 | -238 | 851 | -415 | 1.411 | 1.991 | 17 |
| Profit before tax | 1.680 | 1.204 | 2.147 | 1.009 | -384 | 1.829 | -52 | -358 | -262 | 663 | -636 | 1.174 | 1.773 | -205 |
| Tax | 5 | 268 | 534 | 245 | -82 | 398 | -11 | 5 | -0 | 11 | -61 | 188 | 396 | 19 |
| Net profit | 1.676 | 936 | 1.613 | 764 | -301 | 1.431 | -41 | -363 | -262 | 653 | -575 | 986 | 1.377 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.970 | 19.555 | 20.593 | 19.934 | 18.494 | 18.933 | 17.876 | 16.513 | 15.551 | 15.704 | 14.429 | 14.815 | 14.958 | 13.668 |
| Equity | 18.955 | 19.390 | 20.003 | 19.768 | 18.466 | 18.897 | 17.856 | 16.493 | 15.531 | 15.684 | 14.409 | 14.695 | 14.572 | 13.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 165 | 590 | 167 | 28 | 35 | 20 | 20 | 20 | 20 | 20 | 120 | 386 | 20 |
| Total debt | 15 | 165 | 590 | 167 | 28 | 35 | 20 | 20 | 20 | 20 | 20 | 120 | 386 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
SS Management | Management | 1987 | — | — |
HH Audit | Audit | 1987 | — | — |
PE | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Hans Henning Jessen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |