| Revenue | DKK 7,2M | -13% |
| EBITDA | DKK 3,8M | -38% |
| Net profit | DKK 2,6M | -24% |
| Total assets | DKK 29M | -18% |
| Equity | DKK 12,8M | +1% |
| Employees | 84 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.107 | 4.823 | 5.957 | 8.304 | 7.205 |
| Staff expenses | -0 | -0 | -0 | -38.881 | -0 |
| EBITDA | 8.266 | 2.119 | 3.176 | 6.070 | 3.777 |
| Depreciation & amort. | -0 | -0 | -0 | -1.163 | -0 |
| EBIT | 8.266 | 2.119 | 3.176 | 4.908 | 3.777 |
| Net financials | -220 | -356 | -442 | -514 | -383 |
| Profit before tax | 8.046 | 1.763 | 2.733 | 4.394 | 3.394 |
| Tax | 1.797 | 396 | 612 | 977 | 783 |
| Net profit | 6.249 | 1.367 | 2.121 | 3.417 | 2.611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.082 | 29.665 | 32.036 | 35.238 | 29.036 |
| Equity | 12.191 | 9.557 | 10.679 | 12.695 | 12.825 |
| Long-term debt | 7.202 | 6.821 | 8.501 | 9.838 | 7.399 |
| Short-term debt | 14.418 | 12.565 | 11.966 | 11.493 | 7.357 |
| Total debt | 21.620 | 19.386 | 20.467 | 21.331 | 14.756 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Management | Management | 2020 |
BD Founder | Founder | 1987 |
| Former (3) | ||
PC | Audit | 2009 – 2014 |
CK Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
AT Management | Management | 2001 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2016 – 2022 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Farcinsen | Management | 0 companies |
| Bent Daniel Jensen | Founder | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |
| Carsten Krogh Hansen | Chief Executive Officer | 0 companies |
| Arne Tradsborg Jensen | Management | 0 companies |
| Hans Henrik Okstrøm | Chairman | 0 companies |
| Daniel Günther Andersen | Board of Directors | 0 companies |
| Martin Rasmussen | Chairman | 0 companies |
| Rasmus Hauborg Farcinsen | Board of Directors | 0 companies |
| Birthe Bach Jensen | Board of Directors | 0 companies |
| Mette Højborg | Board of Directors | 0 companies |