| Revenue | DKK 302K | -12% |
| EBITDA | DKK 302K | -12% |
| Net profit | DKK 185K | -12% |
| Total assets | DKK 4,2M | +7% |
| Equity | DKK 3,6M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 420 | 423 | 414 | 343 | 302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 420 | 423 | 414 | 343 | 302 |
| Depreciation & amort. | -92 | -92 | -92 | -93 | -94 |
| EBIT | 328 | 331 | 322 | 250 | 208 |
| Net financials | -21 | -7 | 7 | 21 | 29 |
| Profit before tax | 307 | 324 | 330 | 270 | 237 |
| Tax | 68 | 71 | 73 | 59 | 52 |
| Net profit | 240 | 253 | 257 | 211 | 185 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.509 | 3.422 | 3.696 | 3.896 | 4.151 |
| Equity | 2.710 | 2.963 | 3.220 | 3.431 | 3.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 112 | 113 | 87 | 142 |
| Total debt | 467 | 112 | 113 | 87 | 142 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2019 |
| Former (4) | ||
ET | Audit | 1987 – 1987 |
JO Management | Management | 1987 – 2012 |
PI Management | Management | 1987 – 2019 |
PE Management | Management | 1987 – 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Ole Schaadt Jørgensen | Management | 0 companies |
| Charlotte Reichstein Pedersen | Management | 0 companies |
| Poul Ivar Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |