| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | -205% |
| Net profit | DKK 798K | -60% |
| Total assets | DKK 21,9M | +1% |
| Equity | DKK 21,7M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -1 | -47 | -8 | -17 | -9 | -10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -1 | -47 | -8 | -17 | -9 | -10 | -10 | -14 | -13 | -12 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -1 | -47 | -8 | -17 | -9 | -10 | -10 | -14 | -13 | -12 | -38 |
| Net financials | 731 | 827 | 2.120 | 550 | 2.383 | 678 | 545 | 2.072 | 402 | 1.142 | 2.274 | 920 |
| Profit before tax | 704 | 826 | 2.073 | 542 | 2.365 | 669 | 535 | 2.062 | 388 | 1.129 | 2.261 | 882 |
| Tax | 15 | -10 | 26 | 63 | 39 | 25 | -9 | 258 | -220 | 145 | 273 | 84 |
| Net profit | 688 | 836 | 2.046 | 480 | 2.327 | 645 | 544 | 1.804 | 608 | 984 | 1.989 | 798 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.869 | 14.748 | 14.469 | 14.630 | 18.261 | 17.760 | 17.286 | 19.110 | 19.015 | 19.652 | 21.737 | 21.923 |
| Equity | 11.504 | 12.188 | 14.077 | 14.557 | 16.727 | 17.051 | 17.268 | 18.737 | 19.003 | 19.640 | 21.272 | 21.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.365 | 2.560 | 392 | 73 | 1.534 | 709 | 18 | 374 | 12 | 13 | 466 | 222 |
| Total debt | 2.365 | 2.560 | 392 | 73 | 1.534 | 709 | 18 | 374 | 12 | 13 | 466 | 222 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 0.0% | 90.0% | 2019 | |
| Individual | 0.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|