| Revenue | DKK -18K | -163% |
| EBITDA | DKK -18K | -163% |
| Net profit | DKK -20K | -172% |
| Total assets | DKK 236K | -40% |
| Equity | DKK 235K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.039 | 1.005 | 1.220 | 413 | -3 | -37 | 29 | -18 |
| Staff expenses | -936 | -951 | -819 | -502 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 54 | 401 | 866 | -3 | -37 | 29 | -18 |
| Depreciation & amort. | 22 | -22 | -22 | 478 | -22 | -35 | -0 | -0 |
| EBIT | 81 | 32 | 379 | 389 | -25 | -72 | 29 | -18 |
| Net financials | -28 | -6 | -4 | -18 | 7 | -1 | -1 | -2 |
| Profit before tax | 53 | 26 | 375 | 371 | -18 | -74 | 28 | -20 |
| Tax | 14 | 8 | 92 | 90 | 1 | 24 | -0 | -0 |
| Net profit | 40 | 18 | 283 | 281 | -19 | -98 | 28 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 903 | 817 | 1.010 | 1.096 | 687 | 485 | 392 | 236 |
| Equity | 368 | 337 | 572 | 754 | 636 | 437 | 361 | 235 |
| Long-term debt | 0 | 10 | 95 | 91 | 0 | 0 | 0 | 0 |
| Short-term debt | 535 | 470 | 343 | 251 | 52 | 48 | 31 | 0 |
| Total debt | 535 | 480 | 439 | 342 | 52 | 48 | 31 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Unofficial title | Unofficial title | 2019 | — | — |
SR Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Corfix | Unofficial title | 0 companies |
| Søren Revsbæk | Audit | 0 companies |
| John Kjær-Eriksen | Board of Directors | 0 companies |
| Lene Margrethe Friis Thomsen | Chairman | 0 companies |