| Revenue | DKK 343K | -1720% |
| EBITDA | DKK 198K | +180% |
| Net profit | DKK 129K | +204% |
| Total assets | DKK 2,2M | +8% |
| Equity | DKK 2,1M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -62 | -29 | -21 | 343 |
| Staff expenses | -155 | -129 | -235 | -226 | -144 |
| EBITDA | -175 | -191 | -264 | -247 | 198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -175 | -191 | -264 | -247 | 198 |
| Net financials | 715 | -256 | 88 | 129 | -67 |
| Profit before tax | 541 | -447 | -176 | -118 | 131 |
| Tax | 1 | 2 | 6 | 6 | 2 |
| Net profit | 540 | -448 | -182 | -124 | 129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.807 | 2.355 | 2.174 | 2.044 | 2.213 |
| Equity | 2.757 | 2.309 | 2.127 | 2.003 | 2.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 46 | 48 | 41 | 81 |
| Total debt | 50 | 46 | 48 | 41 | 81 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2024 |
| Former (4) | ||
ET | Audit | 1987 – 1987 |
FC Management | Management | 1987 – 2009 |
AC | Audit | 1987 – 1991 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2013 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 1987 – 2000 | |
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 1987 – 2000 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 1987 – 1987 | |
| Chairman | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Frederik Christian Mathiesen | Management | 0 companies |
| Huimin Liu Mathiesen | Management | 0 companies |
| August Christian Jürgensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Joan Thorup Bojesen | Chairman | 0 companies |
| Jacob Hjortshøj | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Christian Mathiesen | Board of Directors | 0 companies |
| Rasmus Hytting-Andreasen | Board of Directors | 0 companies |
| Vagn Laier Frederiksen | Board of Directors | 0 companies |
| Simon Havtorn Mathiesen | Board of Directors | 0 companies |
| Mogens Arndt | Board of Directors | 0 companies |
| Birger Amdrup | Board of Directors | 0 companies |
| Susanne Mathiesen | Board of Directors | 0 companies |
| Anders Thietje Mortensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Niels Olesen | Chairman | 0 companies |