| Revenue | DKK 4,2M | +3% |
| EBITDA | DKK -159K | +82% |
| Net profit | DKK -476K | +49% |
| Total assets | DKK 100M | -1% |
| Equity | DKK 49,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.749 | 2.852 | 2.863 | 3.209 | 3.483 | 3.595 | 3.640 | 3.693 | 3.770 | 3.925 | 3.861 | 4.060 | 4.168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -46 | -45 | -62 | -56 |
| EBITDA | 1.553 | 1.340 | 5.920 | 7.111 | 6.605 | 4.746 | 7.495 | 6.525 | 17.557 | 6.418 | 1.331 | -902 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.553 | 1.340 | 5.920 | 7.111 | 6.605 | 4.746 | 7.495 | 6.525 | 17.557 | 6.418 | 1.331 | -902 | -159 |
| Net financials | -167 | -443 | -494 | -756 | -531 | -18 | 213 | 7 | 68 | 165 | 177 | -284 | -451 |
| Profit before tax | 1.386 | 897 | 5.426 | 6.355 | 6.074 | 4.728 | 7.708 | 6.532 | 17.625 | 6.583 | 1.507 | -1.186 | -610 |
| Tax | 357 | -861 | 1.226 | 1.400 | 1.346 | 1.054 | 2.129 | 1.437 | 3.877 | 1.448 | 332 | -261 | -134 |
| Net profit | 1.029 | 1.758 | 4.200 | 4.954 | 4.728 | 3.674 | 5.578 | 5.095 | 13.747 | 5.135 | 1.176 | -925 | -476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.373 | 68.797 | 73.539 | 78.938 | 79.411 | 83.358 | 72.962 | 78.604 | 95.608 | 101.593 | 102.541 | 100.839 | 99.951 |
| Equity | 18.106 | 19.864 | 24.064 | 29.018 | 33.746 | 37.420 | 25.999 | 31.093 | 44.841 | 49.975 | 51.151 | 50.226 | 49.750 |
| Long-term debt | 39.703 | 39.331 | 38.780 | 37.843 | 32.587 | 32.739 | 32.203 | 32.430 | 32.436 | 32.493 | 32.519 | 32.494 | 32.594 |
| Short-term debt | 1.295 | 1.577 | 1.688 | 1.692 | 1.707 | 1.388 | 1.472 | 885 | 941 | 813 | 939 | 866 | 879 |
| Total debt | 40.998 | 40.907 | 40.468 | 39.535 | 34.294 | 34.127 | 33.675 | 33.315 | 33.376 | 33.306 | 33.458 | 33.360 | 33.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2001 | — | — |
ET | Audit | 1987 | — | — |
KB Management | Management | 1987 | — | — |
RS Management | Management | 2021 | — | — |
AB Management | Management | 2000 | — | — |
EH | Audit | 1992 | — | — |
JK | Management | 2001 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN EJENDOMME A/S | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Birgit Urbrand Madsen | Management | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Anne-Helene Bagenkop Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jørgen Kristen Bagenkop Gullestrup Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Statsaut.revisor Benny Hansen | Audit | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |