| Revenue | DKK 2,4M | +5% |
| EBITDA | DKK 3,7M | +266% |
| Net profit | DKK 2,8M | +337% |
| Total assets | DKK 57,2M | +6% |
| Equity | DKK 24,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.536 | 1.581 | 1.610 | 1.651 | 1.684 | 1.708 | 1.869 | 1.864 | 1.920 | 1.904 | 2.055 | 2.267 | 2.374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.475 | 1.711 | 1.376 | 1.663 | 1.911 | 4.565 | 2.089 | 2.784 | 14.771 | 1.526 | 1.309 | 1.004 | 3.679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.475 | 1.711 | 1.376 | 1.663 | 1.911 | 4.565 | 2.089 | 2.784 | 14.771 | 1.526 | 1.309 | 1.004 | 3.679 |
| Net financials | 49 | -174 | -224 | -391 | -190 | 359 | 159 | -112 | -235 | -202 | -237 | -200 | -159 |
| Profit before tax | 1.524 | 1.537 | 1.152 | 1.272 | 1.721 | 4.924 | 2.248 | 2.671 | 14.536 | 1.324 | 1.073 | 804 | 3.520 |
| Tax | 388 | -288 | 289 | 298 | 385 | 1.091 | 645 | 588 | 3.198 | 291 | 236 | 173 | 759 |
| Net profit | 1.136 | 1.825 | 862 | 974 | 1.336 | 3.833 | 1.603 | 2.084 | 11.338 | 1.033 | 837 | 631 | 2.761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.796 | 46.879 | 47.463 | 48.168 | 49.341 | 52.684 | 36.315 | 37.724 | 51.645 | 52.573 | 53.319 | 53.668 | 57.155 |
| Equity | 12.106 | 13.931 | 14.794 | 15.767 | 17.104 | 20.936 | 5.539 | 7.623 | 18.961 | 19.994 | 20.830 | 21.462 | 24.223 |
| Long-term debt | 27.249 | 26.937 | 26.621 | 26.293 | 25.969 | 23.927 | 22.637 | 22.698 | 22.567 | 22.415 | 22.340 | 22.222 | 22.165 |
| Short-term debt | 900 | 1.027 | 1.046 | 1.019 | 1.049 | 1.773 | 1.818 | 796 | 585 | 632 | 676 | 429 | 799 |
| Total debt | 28.150 | 27.964 | 27.667 | 27.312 | 27.019 | 25.700 | 24.455 | 23.495 | 23.152 | 23.047 | 23.016 | 22.651 | 22.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2001 | — | — |
ET | Audit | 1987 | — | — |
KB Management | Management | 1987 | — | — |
RS Management | Management | 2021 | — | — |
AB Management | Management | 2000 | — | — |
EH | Audit | 1992 | — | — |
JK | Management | 2001 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBN EJENDOMME A/S | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Birgit Urbrand Madsen | Management | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Anne-Helene Bagenkop Nielsen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jørgen Kristen Bagenkop Gullestrup Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Statsaut.revisor Benny Hansen | Audit | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |